InsiderClue
Stocks · Materials · Gold and Silver Ores

AGNICO EAGLE MINES LTD

AEM Clue Score87
Ontario, Canada Fiscal year ends December CIK 0000002809
$189.02 +2.80% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $189.02 +251.67% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue2.14Operating income1.08Net income0.16EPS, diluted0.70Fiscal year 2017Revenue2.24 +4.9%Operating income1.04Net income0.24 +51.6%EPS, diluted1.04Fiscal year 2018Revenue2.19 −2.3%Operating income0.50Net income−0.33 −235.7%EPS, diluted−1.40Fiscal year 2019Revenue2.49 +13.9%Operating income1.49Net income0.47EPS, diluted1.99Fiscal year 2020Revenue3.14 +25.8%Operating income1.60Net income0.51 +8.1%EPS, diluted2.10Fiscal year 2021Revenue3.87 +23.3%Operating income1.94Net income0.56 +9.8%EPS, diluted2.30Fiscal year 2022Revenue5.74 +48.4%Operating income2.77Net income0.67 +19.3%EPS, diluted1.53Fiscal year 2023Revenue6.63 +15.4%Net income1.94 +189.6%EPS, diluted3.95Fiscal year 2024Revenue8.29 +25.0%Net income1.90 −2.4%EPS, diluted3.78Fiscal year 2025Revenue11.91 +43.7%Net income4.46 +135.4%EPS, diluted8.86
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 2.14 2.24 2.19 2.49 3.14 3.87 5.74 6.63 8.29 11.91
Growth +4.9% −2.3% +13.9% +25.8% +23.3% +48.4% +15.4% +25.0% +43.7%
Operating income 1.08 1.04 0.50 1.49 1.60 1.94 2.77 n/a n/a n/a
Net income 0.16 0.24 −0.33 0.47 0.51 0.56 0.67 1.94 1.90 4.46
Growth +51.6% −235.7% +8.1% +9.8% +19.3% +189.6% −2.4% +135.4%
EPS, diluted 0.70 1.04 −1.40 1.99 2.10 2.30 1.53 3.95 3.78 8.86

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2016Operating margin50.5%Net margin7.4%Free cash flow margin12.3%Fiscal year 2017Operating margin46.5%Net margin10.7%Free cash flow margin−4.8%Fiscal year 2018Operating margin23.0%Net margin−14.9%Free cash flow margin−22.1%Fiscal year 2019Operating margin59.7%Net margin19.0%Free cash flow margin−0.0%Fiscal year 2020Operating margin51.0%Net margin16.3%Free cash flow margin13.8%Fiscal year 2021Operating margin50.2%Net margin14.5%Free cash flow margin11.6%Fiscal year 2022Operating margin48.3%Net margin11.7%Free cash flow margin9.7%Fiscal year 2023Net margin29.3%Free cash flow margin14.3%Fiscal year 2024Net margin22.9%Free cash flow margin25.9%Fiscal year 2025Net margin37.5%Free cash flow margin36.9%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin 50.5% 46.5% 23.0% 59.7% 51.0% 50.2% 48.3% n/a n/a n/a
Net margin 7.4% 10.7% −14.9% 19.0% 16.3% 14.5% 11.7% 29.3% 22.9% 37.5%
Free cash flow margin 12.3% −4.8% −22.1% −0.0% 13.8% 11.6% 9.7% 14.3% 25.9% 36.9%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow0.78Capital expenditure−0.52Free cash flow0.26Buybacks−0.02Dividends paid−0.07Fiscal year 2017Operating cash flow0.77Capital expenditure−0.87Free cash flow−0.11 −140.6%Buybacks−0.02Dividends paid−0.08Fiscal year 2018Operating cash flow0.61Capital expenditure−1.09Free cash flow−0.48Buybacks−0.03Dividends paid−0.08Fiscal year 2019Operating cash flow0.88Capital expenditure−0.88Free cash flow−0.00Buybacks−0.02Dividends paid−0.11Fiscal year 2020Operating cash flow1.19Capital expenditure−0.76Free cash flow0.43Buybacks−0.04Dividends paid−0.19Fiscal year 2021Operating cash flow1.35Capital expenditure−0.90Free cash flow0.45 +3.6%Buybacks−0.03Dividends paid−0.28Fiscal year 2022Operating cash flow2.10Capital expenditure−1.54Free cash flow0.56 +24.6%Buybacks−0.11Dividends paid−0.61Fiscal year 2023Operating cash flow2.60Capital expenditure−1.65Free cash flow0.95 +69.7%Buybacks−0.05Dividends paid−0.64Fiscal year 2024Operating cash flow3.96Capital expenditure−1.82Free cash flow2.14 +126.2%Buybacks−0.17Dividends paid−0.67Fiscal year 2025Operating cash flow6.82Capital expenditure−2.42Free cash flow4.40 +105.3%Buybacks−0.68Dividends paid−0.73
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 0.78 0.77 0.61 0.88 1.19 1.35 2.10 2.60 3.96 6.82
Capital expenditure −0.52 −0.87 −1.09 −0.88 −0.76 −0.90 −1.54 −1.65 −1.82 −2.42
Free cash flow 0.26 −0.11 −0.48 −0.00 0.43 0.45 0.56 0.95 2.14 4.40
Growth −140.6% +3.6% +24.6% +69.7% +126.2% +105.3%
Buybacks −0.02 −0.02 −0.03 −0.02 −0.04 −0.03 −0.11 −0.05 −0.17 −0.68
Dividends paid −0.07 −0.08 −0.08 −0.11 −0.19 −0.28 −0.61 −0.64 −0.67 −0.73

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash0.54Total debt1.20Net cash (debt)−0.66Shareholders’ equity4.49Debt to equity0.27Fiscal year 2017Cash0.63Total debt1.37Net cash (debt)−0.74Shareholders’ equity4.95Debt to equity0.28Fiscal year 2018Cash0.30Total debt1.72Net cash (debt)−1.42Shareholders’ equity4.55Debt to equity0.38Fiscal year 2019Cash0.32Total debt1.72Net cash (debt)−1.40Shareholders’ equity5.11Debt to equity0.34Fiscal year 2020Cash0.40Total debt1.57Net cash (debt)−1.16Shareholders’ equity5.68Debt to equity0.28Fiscal year 2021Cash0.19Total debt1.57Net cash (debt)−1.38Shareholders’ equity6.00Debt to equity0.26Fiscal year 2022Cash0.66Total debt1.34Net cash (debt)−0.68Shareholders’ equity16.24Debt to equity0.08Fiscal year 2023Cash0.34Total debt1.84Net cash (debt)−1.50Shareholders’ equity19.42Debt to equity0.09Fiscal year 2024Cash0.93Total debt1.14Net cash (debt)−0.22Shareholders’ equity20.83Debt to equity0.05Fiscal year 2025Cash2.87Total debt0.20Net cash (debt)2.67Shareholders’ equity24.74Debt to equity0.01
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 0.54 0.63 0.30 0.32 0.40 0.19 0.66 0.34 0.93 2.87
Total debt 1.20 1.37 1.72 1.72 1.57 1.57 1.34 1.84 1.14 0.20
Net cash (debt) −0.66 −0.74 −1.42 −1.40 −1.16 −1.38 −0.68 −1.50 −0.22 2.67
Shareholders’ equity 4.49 4.95 4.55 5.11 5.68 6.00 16.24 19.42 20.83 24.74
Debt to equity 0.27 0.28 0.38 0.34 0.28 0.26 0.08 0.09 0.05 0.01

In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Ratios

Percentages worked out from the filed figures; debt to equity in times. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Margins
50.5% 46.5% 23.0% 59.7% 51.0% 50.2% 48.3% n/a n/a n/a
12.6% 15.1% −11.8% 29.6% 24.5% 24.1% 19.4% 35.6% 34.1% 56.3%
7.4% 10.7% −14.9% 19.0% 16.3% 14.5% 11.7% 29.3% 22.9% 37.5%
12.3% −4.8% −22.1% −0.0% 13.8% 11.6% 9.7% 14.3% 25.9% 36.9%
Spending
4.8% 5.1% 5.7% 4.8% 3.7% 3.7% 3.8% 3.1% 2.5% 2.0%
24.1% 39.0% 49.7% 35.4% 24.2% 23.2% 26.8% 25.0% 21.9% 20.3%
40.8% 29.0% n/a 35.9% 33.3% 39.8% 39.9% 17.7% 32.8% 33.4%
Returns
3.5% 4.9% −7.2% 9.3% 9.0% 9.4% 4.1% 10.0% 9.1% 18.0%
2.2% 3.1% −4.2% 5.4% 5.3% 5.5% 2.9% 6.8% 6.3% 12.9%
Balance and payout
0.27 0.28 0.38 0.34 0.28 0.26 0.08 0.09 0.05 0.01
36.8% 37.1% 42.1% 41.8% 40.9% 41.3% 30.9% 32.3% 30.5% 28.2%
44.9% 31.6% n/a 22.3% 37.2% 49.0% 90.8% 32.9% 35.4% 16.3%
33.1% n/a n/a n/a 53.1% 69.1% 128.6% 72.4% 39.2% 32.1%