Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 7.01 | 7.58 | 8.00 | 8.52 |
| Growth | −26.6% | +8.3% | −14.4% | −22.0% | +62.1% | +44,501.3% | +8.1% | +5.5% | +6.5% | |
| Net income | 1.05 | 1.08 | 1.02 | 1.15 | −0.30 | 1.00 | −0.73 | 3.14 | 2.10 | 3.75 |
| Growth | +2.8% | −5.6% | +12.8% | −126.1% | −172.6% | −33.1% | +78.7% | |||
| EPS, diluted | 5.52 | 6.43 | 6.83 | 8.43 | −2.34 | 6.71 | −3.02 | 13.78 | 10.79 | 21.30 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 5,719.9% | 8,015.4% | 6,985.6% | 9,206.1% | −3,077.7% | 6,362.5% | −10.4% | 41.4% | 26.2% | 44.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.38 | 3.14 | 2.84 | 3.11 | 2.13 | 3.69 | 5.17 | 5.26 | 5.44 | 5.39 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | −0.14 | −0.19 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.04 | 1.66 | 1.20 | 1.12 | 1.25 | 1.73 | 1.60 | 1.63 | 1.21 | 1.38 |
| Total debt | 27.72 | 28.42 | 29.51 | 29.49 | 28.74 | 50.20 | 46.53 | 46.48 | 45.29 | 43.57 |
| Net cash (debt) | −25.68 | −26.76 | −28.30 | −28.36 | −27.49 | −48.48 | −44.94 | −44.86 | −44.09 | −42.19 |
| Shareholders’ equity | 8.52 | 8.58 | 8.83 | 9.31 | 8.86 | 16.57 | 16.12 | 16.59 | 17.18 | 18.32 |
| Debt to equity | 3.25 | 3.31 | 3.34 | 3.17 | 3.24 | 3.03 | 2.89 | 2.80 | 2.64 | 2.38 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 3.38 | 3.14 | 2.84 | 3.11 | 2.13 | 3.69 | 5.17 | 5.26 | 5.44 | 5.39 | |
| Growth | −7.1% | −9.5% | +9.3% | −31.4% | +73.4% | +40.0% | +1.7% | +3.3% | −0.8% | |
| Investment | ||||||||||
| −1.42 | −3.39 | −4.05 | −2.95 | −0.71 | −23.46 | −2.16 | −3.18 | −3.72 | −1.66 | |
| Financing | ||||||||||
| −2.42 | −0.09 | 0.60 | −0.27 | −1.23 | 20.18 | −3.16 | −2.01 | −2.13 | −3.65 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | −0.14 | −0.19 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.