InsiderClue
Stocks · Energy · Crude Petroleum & Natural Gas

Atlas Energy Solutions Inc.

AESI Clue Score49
United States Fiscal year ends December CIK 0001984060
$12.29 +1.07% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $12.29 −42.78% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 9 Mar 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2021Revenue172.4Operating income47.0Net income4.3Fiscal year 2022Revenue482.7 +180.0%Operating income232.0Net income217.0 +4,996.4%Fiscal year 2023Revenue614.0 +27.2%Operating income265.1Net income105.4 −51.4%EPS, diluted1.48Fiscal year 2024Revenue1,056.0 +72.0%Operating income113.9Net income59.9 −43.1%EPS, diluted0.55Fiscal year 2025Revenue1,095.3 +3.7%Operating income−10.9Net income−50.3 −183.9%EPS, diluted−0.41
FY2021FY2022FY2023FY2024FY2025
Revenue 172.4 482.7 614.0 1,056.0 1,095.3
Growth +180.0% +27.2% +72.0% +3.7%
Operating income 47.0 232.0 265.1 113.9 −10.9
Net income 4.3 217.0 105.4 59.9 −50.3
Growth +4,996.4% −51.4% −43.1% −183.9%
EPS, diluted n/a n/a 1.48 0.55 −0.41

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2021Gross margin37.2%Operating margin27.3%Net margin2.5%Free cash flow margin1.2%Fiscal year 2022Gross margin53.1%Operating margin48.1%Net margin45.0%Free cash flow margin24.1%Fiscal year 2023Gross margin51.1%Operating margin43.2%Net margin17.2%Free cash flow margin−10.8%Fiscal year 2024Gross margin22.0%Operating margin10.8%Net margin5.7%Free cash flow margin−11.1%Fiscal year 2025Gross margin13.8%Operating margin−1.0%Net margin−4.6%Free cash flow margin−2.8%
FY2021FY2022FY2023FY2024FY2025
Gross margin 37.2% 53.1% 51.1% 22.0% 13.8%
Operating margin 27.3% 48.1% 43.2% 10.8% −1.0%
Net margin 2.5% 45.0% 17.2% 5.7% −4.6%
Free cash flow margin 1.2% 24.1% −10.8% −11.1% −2.8%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2021Operating cash flow21.4Capital expenditure−19.4Free cash flow2.0Fiscal year 2022Operating cash flow206.0Capital expenditure−89.6Free cash flow116.4 +5,765.0%Fiscal year 2023Operating cash flow299.0Capital expenditure−365.5Free cash flow−66.5 −157.1%Buybacks0.0Fiscal year 2024Operating cash flow256.5Capital expenditure−374.0Free cash flow−117.5Buybacks0.0Fiscal year 2025Operating cash flow117.3Capital expenditure−148.3Free cash flow−30.9Buybacks−0.2
FY2021FY2022FY2023FY2024FY2025
Operating cash flow 21.4 206.0 299.0 256.5 117.3
Capital expenditure −19.4 −89.6 −365.5 −374.0 −148.3
Free cash flow 2.0 116.4 −66.5 −117.5 −30.9
Growth +5,765.0% −157.1%
Buybacks n/a n/a 0.0 0.0 −0.2

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Total debt
Fiscal year 2021Shareholders’ equity338.7Fiscal year 2022Total debt147.2Shareholders’ equity511.4Debt to equity0.29Fiscal year 2023Total debt172.8Shareholders’ equity867.8Debt to equity0.20Fiscal year 2024Total debt510.7Shareholders’ equity1,036.6Debt to equity0.49Fiscal year 2025Total debt578.9Shareholders’ equity1,208.9Debt to equity0.48
FY2021FY2022FY2023FY2024FY2025
Total debt n/a 147.2 172.8 510.7 578.9
Shareholders’ equity 338.7 511.4 867.8 1,036.6 1,208.9
Debt to equity n/a 0.29 0.20 0.49 0.48

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024† 31 Dec 2024 FY2025 31 Dec 2025
Operations
21.4 206.0 299.0 256.5 117.3
Growth +864.7% +45.2% −14.2% −54.2%
23.7 27.5 39.8 98.7 160.1
Investment
−19.4 −89.6 −365.5 −374.0 −148.3
calc 2.0 116.4 −66.5 −117.5 −30.9
Growth +5,765.0% −157.1%
calc n/a n/a −0.94 −1.08 −0.25
−19.4 −89.6 −365.5 −512.7 −344.8
Financing
2.3 −74.8 194.6 117.8 196.4
n/a n/a 0.0 0.0 −0.2

† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.