Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.0 | 2.7 | 5.7 | 10.8 | 20.5 | 24.5 | 29.9 | 31.3 | 35.2 | 40.3 |
| Growth | +175.5% | +106.6% | +90.2% | +90.2% | +19.7% | +22.1% | +4.7% | +12.4% | +14.5% | |
| Operating income | −4.5 | −4.5 | −4.6 | −7.8 | −7.1 | −15.5 | −10.4 | −6.0 | −3.4 | −1.8 |
| Net income | −9.6 | −5.6 | −5.0 | −7.8 | −7.2 | −14.2 | −10.4 | −5.9 | −4.3 | −3.1 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.77 | −1.29 | −0.91 | −0.50 | −0.36 | −0.25 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | −23.3% | 49.5% | 53.6% | 59.1% | 70.9% | 75.0% | 75.9% | 77.7% | 79.4% | 78.3% |
| Operating margin | −450.4% | −164.9% | −80.8% | −72.6% | −34.8% | −63.3% | −34.9% | −19.0% | −9.6% | −4.5% |
| Net margin | −963.4% | −204.7% | −88.7% | −72.3% | −35.0% | −58.0% | −34.9% | −18.8% | −12.1% | −7.6% |
| Free cash flow margin | −235.4% | −60.7% | −29.2% | −52.7% | −9.3% | −20.7% | −17.0% | 0.5% | 7.4% | 11.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.3 | −1.6 | −1.6 | −5.6 | −1.9 | −5.0 | −5.0 | 0.3 | 2.7 | 4.8 |
| Capital expenditure | 0.0 | −0.0 | −0.0 | −0.1 | 0.0 | −0.1 | −0.1 | −0.2 | −0.1 | −0.1 |
| Free cash flow | −2.3 | −1.7 | −1.7 | −5.7 | −1.9 | −5.1 | −5.1 | 0.1 | 2.6 | 4.7 |
| Growth | +1,670.7% | +80.5% | ||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | 0.0 | −0.8 | −1.1 | −2.0 | −4.6 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.4 | 2.0 | 5.7 | 2.0 | 9.1 | 19.0 | 6.9 | 9.2 | 5.7 | 5.3 |
| Total debt | 0.0 | n/a | n/a | 0.0 | 1.3 | 0.0 | 0.0 | 6.7 | 6.8 | 13.0 |
| Net cash (debt) | 1.4 | n/a | n/a | 2.0 | 7.8 | 19.0 | 6.9 | 2.5 | −1.2 | −7.7 |
| Shareholders’ equity | 0.3 | 0.7 | 5.9 | 1.6 | 7.6 | 17.6 | 10.6 | 6.7 | 9.4 | 4.8 |
| Debt to equity | 0.00 | n/a | n/a | 0.00 | 0.17 | 0.00 | 0.00 | 1.00 | 0.72 | 2.70 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 1.0 | 2.7 | 5.7 | 10.8 | 20.5 | 24.5 | 29.9 | 31.3 | 35.2 | 40.3 | |
| Growth | +175.5% | +106.6% | +90.2% | +90.2% | +19.7% | +22.1% | +4.7% | +12.4% | +14.5% | |
| 1.2 | 1.4 | 2.6 | 4.4 | 6.0 | 6.1 | 7.2 | 7.0 | 7.3 | 8.8 | |
| −0.2 | 1.4 | 3.0 | 6.4 | 14.5 | 18.4 | 22.7 | 24.3 | 27.9 | 31.6 | |
| Growth | +123.8% | +109.6% | +128.2% | +26.7% | +23.5% | +7.3% | +14.8% | +12.9% | ||
| 0.3 | 0.2 | 0.2 | 0.6 | 1.2 | 5.3 | 6.1 | 7.0 | 5.1 | 4.6 | |
| 2.6 | 4.3 | 5.0 | 7.8 | 11.9 | 14.0 | 13.4 | 11.5 | 13.4 | 15.2 | |
| −4.5 | −4.5 | −4.6 | −7.8 | −7.1 | −15.5 | −10.4 | −6.0 | −3.4 | −1.8 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | |
| −9.6 | −5.6 | −5.0 | −7.8 | −7.2 | −14.2 | −10.4 | −5.9 | −4.3 | −3.1 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −0.77 | −1.29 | −0.91 | −0.50 | −0.36 | −0.25 | |
| n/a | n/a | n/a | n/a | −0.77 | −1.29 | −0.91 | −0.50 | −0.36 | −0.25 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | 9.3 | 11.0 | 11.5 | 11.8 | 11.9 | 12.4 | |
| n/a | n/a | n/a | n/a | 9.3 | 11.0 | 11.5 | 11.8 | 11.9 | 12.4 | |
| Growth | +18.5% | +4.0% | +2.5% | +1.0% | +4.4% | |||||