Closing prices at the end of each trading day, from 19 Mar 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | 74.7 | 63.9 | 45.7 | 24.6 |
| Growth | −14.4% | −28.6% | −46.2% | ||
| Net income | 21.0 | 35.9 | 21.0 | 16.8 | −20.7 |
| Growth | +71.1% | −41.7% | −19.9% | −223.2% | |
| EPS, diluted | 1.52 | 1.79 | 1.02 | 0.78 | −0.95 |
| Growth | +17.8% | −43.0% | −23.5% | −221.8% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Net margin | n/a | 48.1% | 32.8% | 36.8% | −84.2% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | 9.5 | 31.3 | 21.2 | 21.6 | 11.2 |
| Dividends paid | −14.4 | −41.6 | n/a | n/a | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 109.2 | 140.4 | 90.4 | 103.6 | 38.6 |
| Shareholders’ equity | 273.1 | 339.1 | 320.1 | 201.4 | 175.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Operations | |||||
| 9.5 | 31.3 | 21.2 | 21.6 | 11.2 | |
| Growth | +228.4% | −32.2% | +1.5% | −47.9% | |
| Investment | |||||
| −248.5 | −16.3 | 28.5 | −4.8 | 34.9 | |
| Financing | |||||
| 338.5 | 16.1 | −68.5 | −34.7 | −111.1 | |
| −14.4 | −41.6 | n/a | n/a | n/a | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.