Closing prices at the end of each trading day, from 19 Mar 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | 74.7 | 63.9 | 45.7 | 24.6 |
| Growth | −14.4% | −28.6% | −46.2% | ||
| Net income | 21.0 | 35.9 | 21.0 | 16.8 | −20.7 |
| Growth | +71.1% | −41.7% | −19.9% | −223.2% | |
| EPS, diluted | 1.52 | 1.79 | 1.02 | 0.78 | −0.95 |
| Growth | +17.8% | −43.0% | −23.5% | −221.8% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Net margin | n/a | 48.1% | 32.8% | 36.8% | −84.2% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | 9.5 | 31.3 | 21.2 | 21.6 | 11.2 |
| Dividends paid | −14.4 | −41.6 | n/a | n/a | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 109.2 | 140.4 | 90.4 | 103.6 | 38.6 |
| Shareholders’ equity | 273.1 | 339.1 | 320.1 | 201.4 | 175.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| n/a | 49.5% | 35.0% | 31.3% | −86.7% | |
| n/a | 48.1% | 32.8% | 36.8% | −84.2% | |
| Spending | |||||
| n/a | 6.3% | 7.8% | 8.7% | 13.2% | |
| 0.2% | 2.8% | 7.4% | 3.1% | n/a | |
| Returns | |||||
| 7.7% | 10.6% | 6.5% | 8.3% | −11.8% | |
| 4.5% | 6.9% | 4.5% | 4.2% | −7.5% | |
| Balance and payout | |||||
| 41.3% | 34.7% | 31.4% | 49.9% | 36.3% | |
| 68.5% | 115.8% | n/a | n/a | n/a | |