Closing prices at the end of each trading day, from 22 Oct 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 0.9 | 2.5 | 6.2 |
| Growth | +186.0% | +144.6% | |
| Operating income | 0.3 | 1.0 | 0.8 |
| Net income | 0.2 | 0.8 | 0.6 |
| Growth | +225.7% | −21.8% | |
| EPS, diluted | 0.02 | 0.06 | 0.04 |
| Growth | +226.2% | −38.5% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 41.0% | 49.9% | 30.4% |
| Operating margin | 33.7% | 40.0% | 12.6% |
| Net margin | 27.0% | 30.7% | 9.8% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −0.3 | −0.2 | −7.5 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash and securities | 0.1 | 0.1 | 15.8 |
| Total debt | n/a | 0.0 | 12.5 |
| Net cash (debt) | n/a | 0.0 | 3.3 |
| Shareholders’ equity | 1.2 | 1.9 | 9.9 |
| Debt to equity | n/a | 0.02 | 1.27 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 0.1 | 0.1 | 15.8 | |
| n/a | 0.7 | 4.0 | |
| n/a | 2.7 | 2.8 | |
| n/a | 3.9 | 28.2 | |
| Growth | +621.1% | ||
| Liabilities | |||
| n/a | n/a | 12.5 | |
| n/a | 0.0 | 0.0 | |
| n/a | 0.0 | 0.0 | |
| calc | n/a | 0.0 | 12.5 |
| n/a | 2.0 | 18.3 | |
| Equity | |||
| n/a | 1.7 | 2.3 | |
| 1.2 | 1.9 | 9.9 | |
| Growth | +56.9% | +419.3% | |
| Per share and net cash | |||
| calc | n/a | 0.0 | 3.3 |
Lines marked calc are worked out here from filed figures; point at one for how.