Closing prices at the end of each trading day, from 29 Jan 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.7 | 1.4 | 1.4 | 1.3 | 1.4 | 1.5 | 1.6 | 0.1 | 0.1 |
| Growth | +115.6% | −0.0% | −11.3% | +13.4% | +6.0% | +8.1% | −94.8% | +47.7% | ||
| Operating income | n/a | n/a | −7.9 | −22.6 | −25.4 | −20.4 | −26.0 | −12.1 | −10.3 | −180.9 |
| Net income | n/a | n/a | −10.1 | −19.4 | −25.9 | −19.7 | −25.7 | −14.0 | −12.7 | −233.1 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 77.4% | 70.5% | 62.3% | 64.3% | 65.7% | 66.4% | 62.6% | 940.5% | n/a |
| Operating margin | n/a | n/a | −556.9% | −1,604.2% | −2,025.1% | −1,437.9% | −1,729.3% | −744.5% | −12,149.1% | −144,404.5% |
| Net margin | n/a | n/a | −714.5% | −1,373.7% | −2,067.0% | −1,383.6% | −1,709.6% | −859.1% | −14,932.3% | −186,053.4% |
| Free cash flow margin | n/a | −687.9% | −387.2% | −619.1% | −1,002.7% | −923.5% | −849.6% | −811.6% | −11,923.5% | −7,882.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −4.4 | −4.5 | −5.3 | −8.7 | −12.3 | −12.2 | −12.4 | −13.2 | −10.1 | −9.9 |
| Capital expenditure | −0.0 | −0.0 | −0.2 | −0.0 | −0.3 | −0.9 | −0.4 | −0.0 | −0.0 | 0.0 |
| Free cash flow | −4.4 | −4.5 | −5.5 | −8.7 | −12.6 | −13.1 | −12.8 | −13.2 | −10.1 | −9.9 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | 0.0 | −0.0 | −0.0 | −0.0 | 0.0 | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.8 | 0.8 | 0.2 | 0.2 | 0.7 | 28.2 | 22.1 | 8.7 | 0.6 | 10.8 |
| Total debt | n/a | n/a | n/a | 6.2 | n/a | 0.0 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | −6.1 | n/a | 28.2 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 0.9 | 2.7 | 0.1 | 11.2 | 2.6 | 40.3 | 21.8 | 8.3 | −0.2 | 47.7 |
| Debt to equity | n/a | n/a | n/a | 0.55 | n/a | 0.00 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018† 31 Dec 2018 | FY2019† 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | 0.7 | 1.4 | 1.4 | 1.3 | 1.4 | 1.5 | 1.6 | 0.1 | 0.1 | |
| Growth | +115.6% | −0.0% | −11.3% | +13.4% | +6.0% | +8.1% | −94.8% | +47.7% | ||
| n/a | 0.1 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 | 0.1 | 0.1 | |
| 0.3 | 0.5 | 1.0 | 0.9 | 0.8 | 0.9 | 1.0 | 1.0 | 0.8 | n/a | |
| Growth | +84.4% | +96.5% | −11.7% | −8.5% | +16.0% | +7.1% | +1.8% | −21.7% | ||
| 0.4 | 0.3 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.1 | 2.2 | n/a | |
| 5.2 | 4.1 | 4.6 | 9.8 | 10.4 | 10.9 | 11.1 | 8.4 | 7.2 | 25.9 | |
| n/a | n/a | −7.9 | −22.6 | −25.4 | −20.4 | −26.0 | −12.1 | −10.3 | −180.9 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | −25.9 | −20.3 | −25.7 | n/a | n/a | n/a | |
| 0.0 | 0.0 | n/a | 0.0 | 0.0 | −0.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| n/a | n/a | −10.1 | −19.4 | −25.9 | −19.7 | −25.7 | −14.0 | −12.7 | −233.1 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −0.36 | −6.98 | −3.48 | −34.83 | −13.37 | |
| 2.8 | 6.4 | 1.3 | 2.9 | 12.0 | 54.9 | 3.7 | 4.0 | 0.4 | 17.4 | |
| n/a | 6.4 | 1.3 | 2.9 | 12.0 | 54.9 | 3.7 | 4.0 | 0.4 | 17.4 | |
| Growth | −79.9% | +123.9% | +316.4% | +359.2% | −93.3% | +8.9% | −90.9% | +4,693.9% | ||
† The diluted share count jumps at 2018 and 2019 and 2020 and 2021 and 2022 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.