Closing prices at the end of each trading day, from 29 Jan 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.7 | 1.4 | 1.4 | 1.3 | 1.4 | 1.5 | 1.6 | 0.1 | 0.1 |
| Growth | +115.6% | −0.0% | −11.3% | +13.4% | +6.0% | +8.1% | −94.8% | +47.7% | ||
| Operating income | n/a | n/a | −7.9 | −22.6 | −25.4 | −20.4 | −26.0 | −12.1 | −10.3 | −180.9 |
| Net income | n/a | n/a | −10.1 | −19.4 | −25.9 | −19.7 | −25.7 | −14.0 | −12.7 | −233.1 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 77.4% | 70.5% | 62.3% | 64.3% | 65.7% | 66.4% | 62.6% | 940.5% | n/a |
| Operating margin | n/a | n/a | −556.9% | −1,604.2% | −2,025.1% | −1,437.9% | −1,729.3% | −744.5% | −12,149.1% | −144,404.5% |
| Net margin | n/a | n/a | −714.5% | −1,373.7% | −2,067.0% | −1,383.6% | −1,709.6% | −859.1% | −14,932.3% | −186,053.4% |
| Free cash flow margin | n/a | −687.9% | −387.2% | −619.1% | −1,002.7% | −923.5% | −849.6% | −811.6% | −11,923.5% | −7,882.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −4.4 | −4.5 | −5.3 | −8.7 | −12.3 | −12.2 | −12.4 | −13.2 | −10.1 | −9.9 |
| Capital expenditure | −0.0 | −0.0 | −0.2 | −0.0 | −0.3 | −0.9 | −0.4 | −0.0 | −0.0 | 0.0 |
| Free cash flow | −4.4 | −4.5 | −5.5 | −8.7 | −12.6 | −13.1 | −12.8 | −13.2 | −10.1 | −9.9 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | 0.0 | −0.0 | −0.0 | −0.0 | 0.0 | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.8 | 0.8 | 0.2 | 0.2 | 0.7 | 28.2 | 22.1 | 8.7 | 0.6 | 10.8 |
| Total debt | n/a | n/a | n/a | 6.2 | n/a | 0.0 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | −6.1 | n/a | 28.2 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 0.9 | 2.7 | 0.1 | 11.2 | 2.6 | 40.3 | 21.8 | 8.3 | −0.2 | 47.7 |
| Debt to equity | n/a | n/a | n/a | 0.55 | n/a | 0.00 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | 77.4% | 70.5% | 62.3% | 64.3% | 65.7% | 66.4% | 62.6% | 940.5% | n/a | |
| n/a | n/a | −556.9% | −1,604.2% | −2,025.1% | −1,437.9% | −1,729.3% | −744.5% | −12,149.1% | −144,404.5% | |
| n/a | n/a | n/a | n/a | −2,067.0% | −1,430.2% | −1,709.6% | n/a | n/a | n/a | |
| n/a | n/a | −714.5% | −1,373.7% | −2,067.0% | −1,383.6% | −1,709.6% | −859.1% | −14,932.3% | −186,053.4% | |
| n/a | −687.9% | −387.2% | −619.1% | −1,002.7% | −923.5% | −849.6% | −811.6% | −11,923.5% | −7,882.9% | |
| Spending | ||||||||||
| n/a | 44.1% | 37.3% | 30.0% | 29.8% | 22.2% | 21.3% | 7.5% | 2,642.9% | n/a | |
| n/a | 618.5% | 327.8% | 692.9% | 826.7% | 769.5% | 738.0% | 514.9% | 8,531.6% | 20,692.5% | |
| n/a | 6.9% | 12.6% | 0.4% | 23.8% | 64.1% | 27.9% | 1.3% | 11.2% | 0.0% | |
| Returns | ||||||||||
| n/a | n/a | −18,863.1% | −172.6% | −979.5% | −48.8% | −118.2% | −169.1% | n/a | −488.5% | |
| n/a | n/a | −271.9% | −86.7% | −198.2% | −44.9% | −100.0% | −97.0% | −254.7% | −440.7% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | 0.55 | n/a | 0.00 | n/a | n/a | n/a | n/a | |
| 67.1% | 25.7% | 98.6% | 49.8% | 79.8% | 8.0% | 15.4% | 42.6% | 104.1% | 9.8% | |