Closing prices at the end of each trading day, from 3 Nov 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.9 | 107.3 | 3.7 | 6.9 | 1.8 | 6.3 | 13.2 | 2.4 | 14.8 | 13.8 |
| Growth | +368.0% | −96.6% | +87.1% | −74.6% | +259.6% | +108.9% | −81.7% | +512.1% | −6.4% | |
| Operating income | 9.9 | 75.9 | −7.2 | −48.1 | −4.2 | −3.3 | −14.3 | −8.6 | −166.3 | −20.7 |
| Net income | 8.6 | 65.5 | 5.5 | −71.2 | −34.8 | −16.8 | −1.4 | −9.5 | −135.0 | −18.7 |
| Growth | +664.0% | −91.6% | −1,386.9% | |||||||
| EPS, diluted | 0.20 | 1.37 | 0.10 | −1.46 | −0.71 | −0.28 | −0.02 | 0.07 | 0.16 | 0.01 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | n/a | 100.0% | 100.0% | 9.6% | 9.6% | 5.1% | −1.9% | −0.1% |
| Operating margin | 43.3% | 70.7% | −194.6% | −695.7% | −241.7% | −51.7% | −108.2% | −357.8% | −1,125.4% | −149.7% |
| Net margin | 37.4% | 61.1% | 149.7% | −1,029.7% | −1,984.5% | −267.0% | −10.3% | −391.8% | −913.4% | −135.0% |
| Free cash flow margin | 34.5% | 81.4% | −47.1% | −845.7% | n/a | −136.8% | n/a | n/a | 6.9% | −92.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 8.2 | 87.7 | −1.7 | −58.3 | 10.1 | −8.6 | −3.3 | 1.4 | 1.2 | −12.8 |
| Capital expenditure | −0.3 | −0.5 | −0.0 | −0.2 | n/a | −0.0 | n/a | n/a | −0.2 | −0.0 |
| Free cash flow | 7.9 | 87.3 | −1.7 | −58.5 | n/a | −8.6 | n/a | n/a | 1.0 | −12.8 |
| Growth | +1,004.4% | −102.0% | −1,350.9% | |||||||
| Buybacks | n/a | n/a | −1.3 | −2.7 | n/a | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | n/a | n/a | −19.5 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | 19.2 | 132.6 | 57.4 | 6.7 | 15.1 | 18.4 | 7.9 | 85.2 | 176.2 | 0.2 |
| Shareholders’ equity | 23.5 | 140.0 | 126.5 | 48.1 | 17.3 | 12.3 | 8.7 | 138.4 | 199.1 | 180.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024† 31 Mar 2024 | FY2025† 31 Mar 2025 | FY2026† 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 22.9 | 107.3 | 3.7 | 6.9 | 1.8 | 6.3 | 13.2 | 2.4 | 14.8 | 13.8 | |
| Growth | +368.0% | −96.6% | +87.1% | −74.6% | +259.6% | +108.9% | −81.7% | +512.1% | −6.4% | |
| 5.1 | 8.5 | 7.4 | 1.0 | 0.5 | 5.4 | 11.9 | 2.3 | 15.1 | 13.8 | |
| 22.9 | 107.3 | n/a | 6.9 | 1.8 | 0.6 | 1.3 | 0.1 | −0.3 | −0.0 | |
| Growth | +368.0% | −74.6% | −65.5% | +109.7% | −90.4% | −330.5% | ||||
| 1.6 | 2.8 | 0.0 | 0.1 | 0.4 | 0.4 | n/a | n/a | n/a | n/a | |
| 2.6 | 5.8 | 3.1 | 20.5 | 2.0 | 2.7 | 15.5 | 8.6 | 3.6 | 4.0 | |
| 9.9 | 75.9 | −7.2 | −48.1 | −4.2 | −3.3 | −14.3 | −8.6 | −166.3 | −20.7 | |
| Growth | +665.4% | −109.5% | ||||||||
| 10.1 | 76.5 | −6.8 | −46.9 | −4.3 | −4.0 | −13.1 | −9.1 | −166.3 | −20.7 | |
| 1.5 | 11.0 | 0.8 | 0.5 | 0.5 | 0.1 | 0.0 | 0.0 | −30.8 | −2.0 | |
| 8.6 | 65.5 | 5.5 | −71.2 | −34.8 | −16.8 | −1.4 | −9.5 | −135.0 | −18.7 | |
| Growth | +664.0% | −91.6% | −1,386.9% | |||||||
| Per share | ||||||||||
| 0.20 | 1.46 | 0.11 | −1.46 | −0.71 | −0.28 | −0.02 | 0.07 | 0.16 | 0.01 | |
| 0.20 | 1.37 | 0.10 | −1.46 | −0.71 | −0.28 | −0.02 | 0.07 | 0.16 | 0.01 | |
| Growth | +585.0% | −92.7% | −1,560.0% | |||||||
| 42.3 | 45.0 | 48.7 | 48.8 | 48.8 | 59.6 | 68.6 | 141.5 | 855.3 | 2,168 | |
| 42.3 | 47.7 | 52.9 | 48.8 | 48.8 | 59.6 | 68.6 | 141.5 | 855.3 | 2,168 | |
| Growth | +12.6% | +11.0% | −7.9% | +0.2% | +22.1% | +15.1% | ||||
† The diluted share count jumps at 2024 and 2025 and 2026, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.