Closing prices at the end of each trading day, from 3 Nov 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.9 | 107.3 | 3.7 | 6.9 | 1.8 | 6.3 | 13.2 | 2.4 | 14.8 | 13.8 |
| Growth | +368.0% | −96.6% | +87.1% | −74.6% | +259.6% | +108.9% | −81.7% | +512.1% | −6.4% | |
| Operating income | 9.9 | 75.9 | −7.2 | −48.1 | −4.2 | −3.3 | −14.3 | −8.6 | −166.3 | −20.7 |
| Net income | 8.6 | 65.5 | 5.5 | −71.2 | −34.8 | −16.8 | −1.4 | −9.5 | −135.0 | −18.7 |
| Growth | +664.0% | −91.6% | −1,386.9% | |||||||
| EPS, diluted | 0.20 | 1.37 | 0.10 | −1.46 | −0.71 | −0.28 | −0.02 | 0.07 | 0.16 | 0.01 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | n/a | 100.0% | 100.0% | 9.6% | 9.6% | 5.1% | −1.9% | −0.1% |
| Operating margin | 43.3% | 70.7% | −194.6% | −695.7% | −241.7% | −51.7% | −108.2% | −357.8% | −1,125.4% | −149.7% |
| Net margin | 37.4% | 61.1% | 149.7% | −1,029.7% | −1,984.5% | −267.0% | −10.3% | −391.8% | −913.4% | −135.0% |
| Free cash flow margin | 34.5% | 81.4% | −47.1% | −845.7% | n/a | −136.8% | n/a | n/a | 6.9% | −92.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 8.2 | 87.7 | −1.7 | −58.3 | 10.1 | −8.6 | −3.3 | 1.4 | 1.2 | −12.8 |
| Capital expenditure | −0.3 | −0.5 | −0.0 | −0.2 | n/a | −0.0 | n/a | n/a | −0.2 | −0.0 |
| Free cash flow | 7.9 | 87.3 | −1.7 | −58.5 | n/a | −8.6 | n/a | n/a | 1.0 | −12.8 |
| Growth | +1,004.4% | −102.0% | −1,350.9% | |||||||
| Buybacks | n/a | n/a | −1.3 | −2.7 | n/a | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | n/a | n/a | −19.5 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | 19.2 | 132.6 | 57.4 | 6.7 | 15.1 | 18.4 | 7.9 | 85.2 | 176.2 | 0.2 |
| Shareholders’ equity | 23.5 | 140.0 | 126.5 | 48.1 | 17.3 | 12.3 | 8.7 | 138.4 | 199.1 | 180.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024† 31 Mar 2024 | FY2025† 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 19.2 | 132.6 | 57.4 | 6.7 | 15.1 | 18.4 | 7.9 | 85.2 | 176.2 | 0.2 | |
| n/a | 0.0 | 0.1 | n/a | n/a | n/a | 7.7 | n/a | 1.0 | 1.3 | |
| n/a | n/a | n/a | n/a | n/a | 7.8 | 1.7 | 0.2 | 0.2 | 0.2 | |
| 0.4 | 0.8 | 1.3 | 0.1 | 0.1 | 0.1 | n/a | n/a | 0.0 | 0.0 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 10.8 | n/a | |
| 28.4 | 163.9 | 173.3 | 80.5 | 31.7 | 62.8 | 20.5 | 142.0 | 215.0 | 189.6 | |
| Growth | +477.4% | +5.7% | −53.6% | −60.6% | +98.2% | −67.4% | +594.1% | +51.4% | −11.8% | |
| Liabilities | ||||||||||
| 4.9 | 23.8 | 46.8 | 32.4 | 14.4 | 50.5 | 11.6 | 3.6 | 15.8 | 8.7 | |
| Equity | ||||||||||
| 11.8 | 77.2 | 69.8 | −1.4 | −36.3 | −53.1 | −54.5 | −63.9 | −198.9 | −217.6 | |
| 23.5 | 140.0 | 126.5 | 48.1 | 17.3 | 12.3 | 8.7 | 138.4 | 199.1 | 180.9 | |
| Growth | +495.8% | −9.7% | −62.0% | −64.1% | −28.9% | −29.0% | +1,485.8% | +43.9% | −9.1% | |
| Per share and net cash | ||||||||||
| 42.9 | 48.0 | 49.2 | 48.8 | 48.9 | 68.6 | 68.6 | 437.2 | 1,656 | n/a | |
| calc | 0.55 | 2.92 | 2.57 | 0.99 | 0.35 | 0.18 | 0.13 | 0.32 | 0.12 | n/a |
† The number of shares outstanding jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.
Lines marked calc are worked out here from filed figures; point at one for how.