Closing prices at the end of each trading day, from 7 Feb 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 5.6 | 36.9 | 1,099.1 | 1,069.1 | 1,123.9 | 1,412.2 | 1,668.7 | 1,883.8 | 2,094.5 |
| Growth | +562.5% | +2,882.0% | −2.7% | +5.1% | +25.6% | +18.2% | +12.9% | +11.2% | ||
| Operating income | −5.0 | n/a | n/a | 221.4 | 218.3 | 213.3 | 302.0 | 306.8 | 363.5 | 415.2 |
| Net income | −5.5 | 0.5 | −8.4 | −5.0 | 2.2 | −47.8 | −81.3 | −71.5 | −37.8 | 69.8 |
| Growth | −1,644.2% | −2,309.6% | ||||||||
| EPS, diluted | n/a | n/a | n/a | −0.03 | 0.05 | −0.95 | −1.24 | −1.08 | −0.29 | 0.42 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | 20.1% | 20.4% | 19.0% | 21.4% | 18.4% | 19.3% | 19.8% |
| Net margin | n/a | 9.7% | −22.7% | −0.5% | 0.2% | −4.3% | −5.8% | −4.3% | −2.0% | 3.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −3.6 | 12.4 | 15.4 | 117.5 | 219.2 | 17.9 | 147.8 | 98.5 | 176.1 | 294.4 |
| Buybacks | 0.0 | −0.7 | −3.3 | −89.9 | −23.1 | −0.4 | −20.7 | −0.5 | −0.0 | 0.0 |
| Dividends paid | −0.5 | −6.4 | −14.0 | −62.6 | −27.0 | −22.8 | −51.1 | −76.3 | −120.9 | −163.5 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.2 | 7.1 | 35.1 | 53.1 | 113.2 | 81.6 | 65.1 | 43.4 | 76.7 | 114.8 |
| Shareholders’ equity | 92.3 | 353.2 | 1,218.6 | 590.1 | 866.1 | 1,581.3 | 1,400.1 | 1,270.3 | 2,261.2 | 3,320.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.0 | 5.6 | 36.9 | 1,099.1 | 1,069.1 | 1,123.9 | 1,412.2 | 1,668.7 | 1,883.8 | 2,094.5 | |
| Growth | +562.5% | +2,882.0% | −2.7% | +5.1% | +25.6% | +18.2% | +12.9% | +11.2% | ||
| 0.9 | 7.3 | 11.5 | 19.2 | 993.7 | 1,030.2 | 1,281.5 | 1,502.3 | 1,653.9 | 1,793.5 | |
| 1.2 | 4.3 | 9.2 | 29.7 | 27.0 | 43.2 | 43.4 | 47.5 | 47.6 | 58.7 | |
| −5.0 | n/a | n/a | 221.4 | 218.3 | 213.3 | 302.0 | 306.8 | 363.5 | 415.2 | |
| Growth | −1.4% | −2.3% | +41.5% | +1.6% | +18.5% | +14.2% | ||||
| −5.5 | 0.5 | −8.6 | 0.7 | 5.8 | −52.3 | −72.8 | −76.2 | −33.9 | 48.6 | |
| 0.0 | 0.0 | 0.0 | 1.5 | −3.1 | 1.0 | 0.6 | 0.7 | 1.7 | −22.2 | |
| −5.5 | 0.5 | −8.4 | −5.0 | 2.2 | −47.8 | −81.3 | −71.5 | −37.8 | 69.8 | |
| Growth | −1,644.2% | −2,309.6% | ||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | −0.03 | 0.05 | −0.95 | −1.24 | −1.08 | −0.29 | 0.42 | |
| n/a | n/a | n/a | −0.03 | 0.05 | −0.95 | −1.24 | −1.08 | −0.29 | 0.42 | |
| Growth | −2,000.0% | |||||||||
| n/a | n/a | n/a | 181.9 | 45.0 | 50.1 | 65.8 | 66.0 | 130.6 | 166.1 | |
| n/a | n/a | n/a | 181.9 | 45.0 | 50.1 | 65.8 | 66.0 | 130.6 | 166.8 | |
| Growth | −75.3% | +11.3% | +31.4% | +0.4% | +97.8% | +27.7% | ||||
† The diluted share count jumps at 2020 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.