Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,492.0 | 1,439.3 | 1,430.8 | 1,502.8 | 508.2 | 805.4 | 1,240.9 | 1,367.5 | 1,172.5 | 1,104.4 |
| Growth | −3.5% | −0.6% | +5.0% | −66.2% | +58.5% | +54.1% | +10.2% | −14.3% | −5.8% | |
| Operating income | 187.3 | 149.0 | 90.4 | 114.7 | −465.4 | −125.2 | 76.3 | 130.4 | 259.2 | 116.4 |
| Net income | −46.3 | −67.0 | −127.0 | −113.6 | −543.9 | −267.0 | −139.8 | −178.5 | −60.3 | −179.8 |
| Growth | ||||||||||
| EPS, diluted | −0.95 | −1.30 | −17.52 | −157.74 | −329.97 | −12.43 | −44.61 | −56.11 | −17.54 | −35.99 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 12.6% | 10.4% | 6.3% | 7.6% | −91.6% | −15.5% | 6.1% | 9.5% | 22.1% | 10.5% |
| Net margin | −3.1% | −4.7% | −8.9% | −7.6% | −107.0% | −33.2% | −11.3% | −13.1% | −5.1% | −16.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 179.7 | 207.4 | 181.6 | 177.2 | −149.5 | −144.2 | 39.2 | 14.4 | −23.6 | −15.7 |
| Buybacks | −0.7 | −1.3 | −1.6 | −1.0 | −0.4 | −0.0 | −0.3 | −0.1 | −0.0 | −0.0 |
| Dividends paid | −91.5 | −101.6 | −97.4 | −86.2 | −28.6 | −18.6 | −12.4 | −14.9 | −20.4 | −24.0 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 347.1 | 354.8 | 319.2 | 262.6 | 92.9 | 592.1 | 417.1 | 165.2 | 112.9 | 66.1 |
| Total debt | 3,723.6 | 3,696.3 | 3,927.3 | 4,106.5 | 3,728.9 | 3,887.8 | 3,838.5 | 3,041.0 | 2,629.3 | 2,526.6 |
| Net cash (debt) | −3,376.5 | −3,341.5 | −3,608.1 | −3,843.9 | −3,636.0 | −3,295.7 | −3,421.5 | −2,875.7 | −2,516.4 | −2,460.5 |
| Shareholders’ equity | 791.6 | 632.5 | 452.5 | 268.8 | −283.6 | −2.7 | −150.4 | −345.9 | −419.2 | −626.4 |
| Debt to equity | 4.70 | 5.84 | 8.68 | 15.28 | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018† 31 Dec 2018 | FY2019† 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 1,492.0 | 1,439.3 | 1,430.8 | 1,502.8 | 508.2 | 805.4 | 1,240.9 | 1,367.5 | 1,172.5 | 1,104.4 | |
| Growth | −3.5% | −0.6% | +5.0% | −66.2% | +58.5% | +54.1% | +10.2% | −14.3% | −5.8% | |
| 938.4 | 907.3 | 900.6 | 952.7 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 8.4 | 13.3 | 10.9 | 11.1 | 28.0 | 16.2 | 9.9 | 16.2 | 24.7 | 20.8 | |
| 187.3 | 149.0 | 90.4 | 114.7 | −465.4 | −125.2 | 76.3 | 130.4 | 259.2 | 116.4 | |
| Growth | −20.4% | −39.3% | +26.9% | −505.6% | +71.1% | +98.7% | −55.1% | |||
| −57.3 | −91.0 | −153.5 | −141.5 | −634.6 | −265.1 | −134.7 | −179.8 | −64.0 | −188.3 | |
| 1.5 | −2.2 | 2.8 | 1.2 | −1.3 | 5.9 | 6.3 | 0.9 | 1.0 | −0.1 | |
| −46.3 | −67.0 | −127.0 | −113.6 | −543.9 | −267.0 | −139.8 | −178.5 | −60.3 | −179.8 | |
| Growth | ||||||||||
| Per share | ||||||||||
| −0.95 | −1.30 | −17.52 | −157.74 | −329.97 | −12.37 | −44.61 | −56.11 | −17.54 | −35.99 | |
| −0.95 | −1.30 | −17.52 | −157.74 | −329.97 | −12.43 | −44.61 | −56.11 | −17.54 | −35.99 | |
| Growth | ||||||||||
| 94.4 | 95.2 | 9.7 | 1.0 | 1.6 | 21.6 | 3.4 | 3.5 | 4.7 | 6.0 | |
| 94.4 | 95.2 | 9.7 | 1.0 | 1.6 | 21.8 | 3.4 | 3.5 | 4.7 | 6.0 | |
| Growth | +0.8% | −89.8% | −89.7% | +57.9% | +1,286.0% | −84.3% | +0.5% | +36.3% | +26.9% | |
† The diluted share count jumps at 2018 and 2019 and 2020 and 2021 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.