Closing prices at the end of each trading day, from 9 Dec 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 91.6 | 156.7 | 183.2 | 252.8 | 266.8 | 310.6 | 389.1 | 250.3 |
| Growth | +71.0% | +16.9% | +38.0% | +5.6% | +16.4% | +25.3% | −35.7% | |
| Operating income | −36.0 | −71.5 | −60.3 | −196.1 | −290.5 | −318.3 | −324.4 | −498.5 |
| Net income | −33.3 | −69.4 | −55.7 | −192.1 | −268.8 | −279.7 | −288.7 | −470.4 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | n/a | −1.84 | −2.45 | −2.34 | −2.24 | −3.35 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 66.8% | 75.2% | 75.7% | 74.8% | 67.6% | 57.5% | 60.6% | 30.9% |
| Operating margin | −39.3% | −45.6% | −32.9% | −77.6% | −108.9% | −102.5% | −83.4% | −199.2% |
| Net margin | −36.4% | −44.3% | −30.4% | −76.0% | −100.8% | −90.1% | −74.2% | −187.9% |
| Free cash flow margin | −45.5% | −40.6% | −21.4% | −35.7% | −69.8% | −28.2% | −11.4% | −76.8% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −34.9 | −61.3 | −37.6 | −86.5 | −115.7 | −62.4 | −41.4 | −190.2 |
| Capital expenditure | −6.8 | −2.3 | −1.6 | −3.8 | −70.5 | −25.3 | −3.0 | −1.9 |
| Free cash flow | −41.7 | −63.6 | −39.2 | −90.3 | −186.2 | −87.6 | −44.4 | −192.1 |
| Growth | ||||||||
| Buybacks | n/a | 0.0 | 0.0 | −15.0 | 0.0 | 0.0 | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 98.6 | 33.1 | 115.4 | 339.5 | 284.8 | 167.1 | 164.4 | 66.2 |
| Shareholders’ equity | −165.4 | −182.7 | 1,061.2 | 989.5 | 929.7 | 873.4 | 838.3 | 653.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 30 Apr 2019 | FY2020 30 Apr 2020 | FY2021 30 Apr 2021 | FY2022 30 Apr 2022 | FY2023 30 Apr 2023 | FY2024 30 Apr 2024 | FY2025 30 Apr 2025 | FY2026 30 Apr 2026 |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| 98.6 | 33.1 | 115.4 | 339.5 | 284.8 | 167.1 | 164.4 | 66.2 | |
| n/a | 30.8 | 65.5 | 80.3 | 134.6 | 130.1 | 137.2 | 100.5 | |
| n/a | 8.7 | 6.1 | 14.5 | 84.6 | 88.6 | 79.3 | 66.9 | |
| n/a | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | |
| n/a | 305.1 | 1,196.5 | 1,170.9 | 1,103.0 | 1,038.2 | 1,025.9 | 816.3 | |
| Growth | +292.1% | −2.1% | −5.8% | −5.9% | −1.2% | −20.4% | ||
| Liabilities | ||||||||
| n/a | 93.8 | 135.3 | 181.4 | 173.4 | 164.9 | 187.6 | 162.5 | |
| Equity | ||||||||
| n/a | −293.6 | −349.3 | −541.4 | −810.2 | −1,089.9 | −1,378.6 | −1,849.0 | |
| −165.4 | −182.7 | 1,061.2 | 989.5 | 929.7 | 873.4 | 838.3 | 653.8 | |
| Growth | −6.8% | −6.0% | −6.1% | −4.0% | −22.0% | |||
| Per share and net cash | ||||||||
| n/a | n/a | 3.5 | n/a | n/a | n/a | n/a | n/a | |
| calc | n/a | n/a | 303.19 | n/a | n/a | n/a | n/a | n/a |
Lines marked calc are worked out here from filed figures; point at one for how.