Closing prices at the end of each trading day, from 28 Apr 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2021 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40.5 | 41.5 | 36.8 | 35.1 | 33.9 | 40.0 | 0.0 | 0.0 | 11.9 | 24.8 |
| Growth | +2.7% | −11.4% | −4.6% | −3.5% | +18.2% | −100.0% | +109.0% | |||
| Operating income | 1.1 | −0.2 | −6.1 | −12.4 | −9.0 | −16.8 | −3.1 | −19.8 | −6.9 | −22.9 |
| Net income | −1.8 | −0.4 | −5.6 | −12.0 | −8.5 | −16.9 | 11.0 | −7.8 | −7.6 | −344.5 |
| Growth | −171.1% | |||||||||
| EPS, diluted | −0.24 | 0.02 | −3.75 | −6.78 | −4.59 | −6.35 | 3.49 | −1.95 | −0.68 | −5.91 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2021 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 30.5% | 31.6% | 30.0% | 22.2% | 26.1% | 22.2% | n/a | n/a | 47.5% | 41.0% |
| Operating margin | 2.8% | −0.6% | −16.6% | −35.4% | −26.6% | −41.9% | n/a | n/a | −58.2% | −92.0% |
| Net margin | −4.4% | −0.9% | −15.2% | −34.1% | −25.1% | −42.2% | n/a | n/a | −63.7% | −1,386.9% |
| Free cash flow margin | 5.6% | 2.9% | 10.2% | −10.6% | −3.3% | −17.4% | n/a | n/a | n/a | −28.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2021 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.7 | 1.2 | 4.1 | −3.5 | −0.6 | −5.3 | −3.1 | 1.5 | 1.8 | −7.2 |
| Capital expenditure | −0.4 | −0.0 | −0.4 | −0.2 | −0.5 | −1.7 | −0.8 | n/a | n/a | −0.0 |
| Free cash flow | 2.3 | 1.2 | 3.7 | −3.7 | −1.1 | −7.0 | −3.9 | n/a | n/a | −7.2 |
| Growth | −47.3% | +211.0% | −199.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2021 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.0 | 3.3 | 1.2 | 0.5 | 0.4 | 0.7 | 0.1 | 0.0 | 7.2 | 6.2 |
| Total debt | 4.5 | n/a | n/a | n/a | n/a | 1.9 | 6.2 | n/a | 0.6 | 0.6 |
| Net cash (debt) | −3.5 | n/a | n/a | n/a | n/a | −1.2 | −6.1 | n/a | 6.6 | 5.7 |
| Shareholders’ equity | 10.8 | 26.2 | 21.6 | 10.3 | 2.4 | −8.7 | 2.3 | −3.3 | 12.4 | 1,151.8 |
| Debt to equity | 0.41 | n/a | n/a | n/a | n/a | n/a | 2.67 | n/a | 0.05 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 30 Dec 2017 | FY2018† 29 Dec 2018 | FY2019 28 Dec 2019 | FY2021 2 Jan 2021 | FY2022 1 Jan 2022 | FY2022 31 Dec 2022 | FY2023 30 Dec 2023 | FY2024† 28 Dec 2024 | FY2025† 27 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 40.5 | 41.5 | 36.8 | 35.1 | 33.9 | 40.0 | 0.0 | 0.0 | 11.9 | 24.8 | |
| Growth | +2.7% | −11.4% | −4.6% | −3.5% | +18.2% | −100.0% | +109.0% | |||
| 28.1 | 28.4 | 25.7 | 27.3 | 25.0 | 31.2 | 0.0 | 0.0 | 6.2 | 14.7 | |
| 12.4 | 13.1 | 11.1 | 7.8 | 8.8 | 8.9 | 0.0 | 0.0 | 5.6 | 10.2 | |
| Growth | +6.4% | −15.9% | −29.6% | +13.4% | +0.5% | −100.0% | +80.4% | |||
| 11.2 | 13.4 | 17.2 | 20.2 | 17.8 | 12.1 | 3.1 | 4.7 | 12.6 | 33.0 | |
| 1.1 | −0.2 | −6.1 | −12.4 | −9.0 | −16.8 | −3.1 | −19.8 | −6.9 | −22.9 | |
| Growth | −120.6% | |||||||||
| −0.0 | 4.1 | −6.3 | −15.2 | −8.9 | 3.0 | 1.4 | −17.5 | −8.5 | −428.2 | |
| 0.4 | −1.3 | −0.7 | −3.2 | 0.4 | 0.3 | −6.6 | −0.4 | −0.2 | −86.7 | |
| −1.8 | −0.4 | −5.6 | −12.0 | −8.5 | −16.9 | 11.0 | −7.8 | −7.6 | −344.5 | |
| Growth | −171.1% | |||||||||
| Per share | ||||||||||
| −0.24 | 0.02 | −3.75 | −6.78 | −4.59 | −6.35 | 3.49 | −1.95 | −0.68 | −5.91 | |
| −0.24 | 0.02 | −3.75 | −6.78 | −4.59 | −6.35 | 3.49 | −1.95 | −0.68 | −5.91 | |
| Growth | −18,850.0% | −155.9% | ||||||||
| 6.1 | 6.7 | 1.5 | 1.8 | 1.9 | 2.7 | 3.2 | 4.0 | 11.2 | 58.3 | |
| 6.1 | 6.7 | 1.5 | 1.8 | 1.9 | 2.7 | 3.2 | 4.4 | 11.2 | 58.3 | |
| Growth | +10.8% | −77.7% | +18.0% | +5.0% | +43.5% | +18.5% | +41.1% | +152.0% | +420.6% | |
† The diluted share count jumps at 2018 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.