Closing prices at the end of each trading day, from 20 May 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,082.9 | 4,088.5 | 3,471.3 | 3,706.0 | 3,268.1 | 3,271.1 | 2,781.6 | 2,760.4 | 1,331.8 | 556.6 |
| Growth | +0.1% | −15.1% | +6.8% | −11.8% | +0.1% | −15.0% | −0.8% | −51.8% | −58.2% | |
| Operating income | −8.5 | 273.1 | 425.7 | 469.4 | 302.2 | 301.9 | 168.7 | 176.5 | −447.1 | −39.1 |
| Net income | 167.6 | 451.7 | 617.1 | 192.6 | 268.3 | 251.0 | 100.3 | 280.5 | 455.0 | −2,275.4 |
| Growth | +169.5% | +36.6% | −68.8% | +39.3% | −6.4% | −60.0% | +179.7% | +62.2% | −600.1% | |
| EPS, diluted | 0.13 | 0.36 | 0.49 | 0.17 | 0.25 | 0.23 | 0.09 | 0.26 | 0.42 | −224.87 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −0.2% | 6.7% | 12.3% | 12.7% | 9.2% | 9.2% | 6.1% | 6.4% | −33.6% | −7.0% |
| Net margin | 4.1% | 11.0% | 17.8% | 5.2% | 8.2% | 7.7% | 3.6% | 10.2% | 34.2% | −408.8% |
| Free cash flow margin | 1.9% | 3.2% | 14.4% | 4.3% | 11.8% | 2.9% | 2.2% | 3.2% | 10.1% | −3.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 87.8 | 152.1 | 523.8 | 178.3 | 402.3 | 126.2 | 137.8 | 101.8 | 142.9 | −16.3 |
| Capital expenditure | −11.9 | −20.9 | −22.8 | −19.7 | −15.3 | −30.8 | −77.7 | −13.0 | −8.5 | −3.3 |
| Free cash flow | 76.0 | 131.2 | 501.1 | 158.6 | 387.1 | 95.4 | 60.0 | 88.8 | 134.4 | −19.6 |
| Growth | +72.8% | +281.8% | −68.3% | +144.0% | −75.3% | −37.1% | +48.0% | +51.4% | −114.6% | |
| Buybacks | n/a | n/a | −146.5 | 8.2 | n/a | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | n/a | −137.2 | −326.7 | −435.1 | −388.5 | −242.5 | −52.1 | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 237.0 | 363.7 | 772.8 | 169.7 | 245.4 | 564.6 | 567.5 | 521.5 | 106.0 | 31.1 |
| Shareholders’ equity | 3,286.9 | 3,877.1 | 2,633.2 | 1,931.3 | 1,833.6 | 1,837.9 | 1,623.4 | 2,071.3 | 2,546.5 | 478.5 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 4,082.9 | 4,088.5 | 3,471.3 | 3,706.0 | 3,268.1 | 3,271.1 | 2,781.6 | 2,760.4 | 1,331.8 | 556.6 | |
| Growth | +0.1% | −15.1% | +6.8% | −11.8% | +0.1% | −15.0% | −0.8% | −51.8% | −58.2% | |
| 481.9 | −534.1 | 468.4 | 475.1 | 463.6 | 547.6 | 544.6 | 563.5 | 470.7 | 252.7 | |
| −8.5 | 273.1 | 425.7 | 469.4 | 302.2 | 301.9 | 168.7 | 176.5 | −447.1 | −39.1 | |
| Growth | +55.9% | +10.2% | −35.6% | −0.1% | −44.1% | +4.6% | −353.4% | |||
| 124.1 | 505.1 | 667.2 | 560.9 | 362.3 | 371.1 | 196.3 | 348.8 | 401.3 | −2,273.2 | |
| 27.2 | 167.8 | 224.6 | 143.8 | 83.4 | 90.6 | 41.0 | 59.2 | 92.0 | 4.0 | |
| 167.6 | 451.7 | 617.1 | 192.6 | 268.3 | 251.0 | 100.3 | 280.5 | 455.0 | −2,275.4 | |
| Growth | +169.5% | +36.6% | −68.8% | +39.3% | −6.4% | −60.0% | +179.7% | +62.2% | −600.1% | |
| Per share | ||||||||||
| 0.14 | 0.36 | 0.49 | 0.17 | 0.25 | 0.23 | 0.09 | 0.26 | 0.43 | −224.87 | |
| 0.13 | 0.36 | 0.49 | 0.17 | 0.25 | 0.23 | 0.09 | 0.26 | 0.42 | −224.87 | |
| Growth | +176.9% | +36.1% | −65.3% | +47.1% | −8.0% | −60.9% | +188.9% | +61.5% | −53,640.5% | |
| 1,161 | 1,232 | 1,239 | 1,093 | 1,074 | 1,074 | 1,074 | 2.7 | 2.7 | 10.1 | |
| 1,209 | 1,261 | 1,241 | 1,093 | 1,074 | 1,074 | 1,074 | 2.7 | 2.7 | 10.1 | |
| Growth | +4.3% | −1.6% | −11.9% | −1.7% | −0.0% | +0.0% | −99.7% | −0.6% | +278.6% | |
† The diluted share count jumps at 2023 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.
Shown in CNY as filed; the screener converts to dollars.