Closing prices at the end of each trading day, from 23 Oct 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 0.3 | 0.4 | n/a | 0.9 | 4.5 |
| Growth | +37.3% | +376.4% | |||
| Operating income | −4.8 | −4.9 | n/a | −6.9 | −16.0 |
| Net income | −5.4 | −5.5 | n/a | −26.0 | −17.6 |
| Growth | |||||
| EPS, diluted | n/a | −0.13 | n/a | −0.58 | −0.23 |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | 45.3% | 30.1% | n/a | 68.1% | 54.3% |
| Operating margin | −1,581.3% | −1,176.3% | n/a | −727.8% | −354.3% |
| Net margin | −1,761.6% | −1,300.2% | n/a | −2,743.8% | −389.4% |
| Free cash flow margin | n/a | n/a | n/a | −638.4% | −250.2% |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −5.4 | −5.0 | n/a | −6.0 | −11.3 |
| Capital expenditure | n/a | n/a | n/a | −0.0 | −0.0 |
| Free cash flow | n/a | n/a | n/a | −6.1 | −11.3 |
| Growth |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 2.1 | 1.3 | 6.5 | 3.1 | 7.8 |
| Total debt | n/a | n/a | 0.2 | 0.2 | n/a |
| Net cash (debt) | n/a | n/a | 6.2 | 2.9 | n/a |
| Shareholders’ equity | −5.3 | 13.2 | 24.7 | 1.6 | 11.5 |
| Debt to equity | n/a | n/a | 0.01 | 0.15 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 30 Apr 2022 | FY2023 30 Apr 2023 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| 0.3 | 0.4 | n/a | 0.9 | 4.5 | |
| Growth | +37.3% | +376.4% | |||
| 0.2 | 0.3 | n/a | 0.3 | 2.1 | |
| 0.1 | 0.1 | n/a | 0.6 | 2.5 | |
| Growth | −8.7% | +279.3% | |||
| −4.8 | −4.9 | n/a | −6.9 | −16.0 | |
| Growth | |||||
| −5.4 | −5.5 | −1.0 | −26.0 | −17.6 | |
| n/a | n/a | n/a | −0.1 | n/a | |
| −5.4 | −5.5 | n/a | −26.0 | −17.6 | |
| Growth | |||||
| Per share | |||||
| n/a | −0.13 | n/a | −0.58 | −0.23 | |
| n/a | −0.13 | n/a | −0.58 | −0.23 | |
| Growth | |||||
| n/a | 40.4 | n/a | 44.6 | 76.3 | |
| n/a | 40.4 | n/a | 44.6 | 76.3 | |
| Growth | +71.0% | ||||
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.