Closing prices at the end of each trading day, from 23 Oct 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 0.3 | 0.4 | n/a | 0.9 | 4.5 |
| Growth | +37.3% | +376.4% | |||
| Operating income | −4.8 | −4.9 | n/a | −6.9 | −16.0 |
| Net income | −5.4 | −5.5 | n/a | −26.0 | −17.6 |
| Growth | |||||
| EPS, diluted | n/a | −0.13 | n/a | −0.58 | −0.23 |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | 45.3% | 30.1% | n/a | 68.1% | 54.3% |
| Operating margin | −1,581.3% | −1,176.3% | n/a | −727.8% | −354.3% |
| Net margin | −1,761.6% | −1,300.2% | n/a | −2,743.8% | −389.4% |
| Free cash flow margin | n/a | n/a | n/a | −638.4% | −250.2% |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −5.4 | −5.0 | n/a | −6.0 | −11.3 |
| Capital expenditure | n/a | n/a | n/a | −0.0 | −0.0 |
| Free cash flow | n/a | n/a | n/a | −6.1 | −11.3 |
| Growth |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 2.1 | 1.3 | 6.5 | 3.1 | 7.8 |
| Total debt | n/a | n/a | 0.2 | 0.2 | n/a |
| Net cash (debt) | n/a | n/a | 6.2 | 2.9 | n/a |
| Shareholders’ equity | −5.3 | 13.2 | 24.7 | 1.6 | 11.5 |
| Debt to equity | n/a | n/a | 0.01 | 0.15 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 30 Apr 2022 | FY2023 30 Apr 2023 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| 45.3% | 30.1% | n/a | 68.1% | 54.3% | |
| −1,581.3% | −1,176.3% | n/a | −727.8% | −354.3% | |
| −1,765.7% | −1,300.0% | n/a | −2,746.2% | −389.3% | |
| −1,761.6% | −1,300.2% | n/a | −2,743.8% | −389.4% | |
| n/a | n/a | n/a | −638.4% | −250.2% | |
| Spending | |||||
| n/a | n/a | n/a | 1.3% | 0.9% | |
| Returns | |||||
| n/a | −41.4% | n/a | −1,668.1% | −153.1% | |
| −78.1% | −25.9% | n/a | −217.0% | −81.0% | |
| Balance and payout | |||||
| n/a | n/a | 0.01 | 0.15 | n/a | |
| 177.2% | 37.6% | 9.9% | 86.9% | 42.3% | |