Closing prices at the end of each trading day, from 11 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,593.7 | 3,073.3 | 3,472.7 | 3,245.7 | 3,235.9 | 3,810.7 | 4,412.8 | 4,479.4 | 4,563.4 | 4,966.7 |
| Growth | +18.5% | +13.0% | −6.5% | −0.3% | +17.8% | +15.8% | +1.5% | +1.9% | +8.8% | |
| Operating income | 175.4 | 225.8 | 233.8 | 89.0 | 205.5 | 357.9 | 473.2 | 495.8 | 498.5 | 549.5 |
| Net income | 133.9 | 141.6 | 144.0 | 24.0 | 144.8 | 257.4 | 346.7 | 385.8 | 393.0 | 414.5 |
| Growth | +5.8% | +1.7% | −83.3% | +502.1% | +77.8% | +34.7% | +11.3% | +1.9% | +5.5% | |
| EPS, diluted | 3.40 | 3.61 | 3.68 | 0.62 | 3.68 | 6.58 | 8.84 | 9.83 | 10.12 | 10.95 |
| Growth | +6.2% | +1.9% | −83.2% | +493.5% | +78.8% | +34.3% | +11.2% | +3.0% | +8.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 28.4% | 28.8% | 29.0% | 28.9% | 28.9% | 29.0% | 29.2% | 29.8% | 30.3% | 30.3% |
| Operating margin | 6.8% | 7.3% | 6.7% | 2.7% | 6.3% | 9.4% | 10.7% | 11.1% | 10.9% | 11.1% |
| Net margin | 5.2% | 4.6% | 4.1% | 0.7% | 4.5% | 6.8% | 7.9% | 8.6% | 8.6% | 8.3% |
| Free cash flow margin | 5.7% | 4.0% | 4.7% | 8.5% | 7.0% | 4.4% | 7.2% | 7.7% | 10.2% | 9.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 164.6 | 147.3 | 180.6 | 296.7 | 241.7 | 187.6 | 344.0 | 371.4 | 492.4 | 484.1 |
| Capital expenditure | −17.0 | −23.2 | −19.0 | −20.1 | −15.9 | −18.1 | −26.5 | −24.9 | −27.2 | −23.6 |
| Free cash flow | 147.6 | 124.1 | 161.6 | 276.6 | 225.8 | 169.4 | 317.5 | 346.5 | 465.2 | 460.5 |
| Growth | −15.9% | +30.3% | +71.1% | −18.3% | −25.0% | +87.4% | +9.1% | +34.2% | −1.0% | |
| Buybacks | −8.2 | −22.8 | −11.2 | 0.0 | −40.1 | −13.8 | −0.7 | −73.4 | −152.8 | −317.2 |
| Dividends paid | −44.6 | −45.9 | −47.3 | −48.9 | −50.7 | −51.8 | −53.4 | −55.9 | −63.7 | −72.6 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 105.1 | 54.2 | 108.2 | 268.6 | 257.7 | 184.5 | 344.0 | 460.6 | 388.4 | 127.1 |
| Total debt | 291.6 | 963.7 | 957.9 | 933.8 | 828.4 | 689.3 | 622.1 | 597.3 | 572.3 | 262.3 |
| Net cash (debt) | −186.5 | −909.6 | −849.7 | −665.2 | −570.6 | −504.9 | −278.1 | −136.7 | −183.9 | −135.2 |
| Shareholders’ equity | 745.3 | 815.0 | 897.0 | 843.5 | 932.5 | 1,149.4 | 1,458.4 | 1,688.8 | 1,844.5 | 1,861.7 |
| Debt to equity | 0.39 | 1.18 | 1.07 | 1.11 | 0.89 | 0.60 | 0.43 | 0.35 | 0.31 | 0.14 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 2,593.7 | 3,073.3 | 3,472.7 | 3,245.7 | 3,235.9 | 3,810.7 | 4,412.8 | 4,479.4 | 4,563.4 | 4,966.7 | |
| Growth | +18.5% | +13.0% | −6.5% | −0.3% | +17.8% | +15.8% | +1.5% | +1.9% | +8.8% | |
| 1,856.1 | 2,189.3 | 2,465.1 | 2,307.9 | 2,300.4 | 2,703.8 | 3,125.8 | 3,142.8 | 3,180.3 | 3,459.9 | |
| 737.7 | 884.0 | 1,007.6 | 937.7 | 935.5 | 1,106.9 | 1,287.0 | 1,336.7 | 1,383.2 | 1,506.8 | |
| Growth | +19.8% | +14.0% | −6.9% | −0.2% | +18.3% | +16.3% | +3.9% | +3.5% | +8.9% | |
| 562.3 | 658.2 | 742.2 | 717.7 | 680.5 | 749.1 | 813.8 | 840.8 | 884.6 | 957.3 | |
| 175.4 | 225.8 | 233.8 | 89.0 | 205.5 | 357.9 | 473.2 | 495.8 | 498.5 | 549.5 | |
| Growth | +28.8% | +3.5% | −61.9% | +130.9% | +74.2% | +32.2% | +4.8% | +0.5% | +10.2% | |
| 167.0 | 204.7 | 194.5 | 55.2 | 177.1 | 329.8 | 449.8 | 498.1 | 501.0 | 544.3 | |
| 33.1 | 63.1 | 50.5 | 31.2 | 32.3 | 72.4 | 103.1 | 112.4 | 108.0 | 129.7 | |
| 133.9 | 141.6 | 144.0 | 24.0 | 144.8 | 257.4 | 346.7 | 385.8 | 393.0 | 414.5 | |
| Growth | +5.8% | +1.7% | −83.3% | +502.1% | +77.8% | +34.7% | +11.3% | +1.9% | +5.5% | |
| Per share | ||||||||||
| 3.43 | 3.65 | 3.72 | 0.62 | 3.73 | 6.69 | 8.98 | 9.98 | 10.26 | 11.09 | |
| 3.40 | 3.61 | 3.68 | 0.62 | 3.68 | 6.58 | 8.84 | 9.83 | 10.12 | 10.95 | |
| Growth | +6.2% | +1.9% | −83.2% | +493.5% | +78.8% | +34.3% | +11.2% | +3.0% | +8.2% | |
| 39.0 | 38.8 | 38.7 | 38.7 | 38.8 | 38.5 | 38.6 | 38.7 | 38.3 | 37.4 | |
| 39.4 | 39.3 | 39.2 | 39.0 | 39.3 | 39.1 | 39.2 | 39.3 | 38.8 | 37.9 | |
| Growth | −0.3% | −0.3% | −0.4% | +0.8% | −0.5% | +0.3% | +0.1% | −1.1% | −2.5% | |