Closing prices at the end of each trading day, from 15 Mar 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | 0.0 | 0.0 | 2.6 | 0.4 | 0.8 |
| Growth | +1,909.3% | +6,223.0% | −83.8% | +97.5% | ||
| Operating income | −0.9 | −1.7 | −2.6 | −20.2 | −3.7 | −4.4 |
| Net income | −1.4 | −2.3 | −8.1 | −11.7 | −32.3 | −4.1 |
| Growth | ||||||
| EPS, diluted | −0.11 | −0.18 | −0.50 | −3.86 | −573.11 | −3.93 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|
| Gross margin | n/a | −2,821.3% | −3.8% | 124.8% | 14.0% | 24.9% |
| Operating margin | n/a | −80,781.0% | −6,203.4% | −770.2% | −863.6% | −523.8% |
| Net margin | n/a | −111,569.9% | −19,625.9% | −445.0% | −7,617.7% | −489.6% |
| Free cash flow margin | n/a | n/a | −17,217.9% | −449.7% | −354.5% | −726.5% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|
| Operating cash flow | n/a | n/a | −6.6 | −11.5 | −1.5 | −4.0 |
| Capital expenditure | −0.7 | −0.4 | −0.6 | −0.3 | −0.0 | −2.1 |
| Free cash flow | n/a | n/a | −7.1 | −11.8 | −1.5 | −6.1 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|
| Cash | 0.8 | 0.0 | 3.5 | 0.3 | 0.1 | 3.8 |
| Total debt | n/a | n/a | n/a | 2.6 | 2.5 | n/a |
| Net cash (debt) | n/a | n/a | n/a | −2.4 | −2.4 | n/a |
| Shareholders’ equity | −2.9 | −5.0 | −2.2 | 26.9 | −3.8 | 4.3 |
| Debt to equity | n/a | n/a | n/a | 0.10 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| n/a | 0.0 | 0.0 | 2.6 | 0.4 | 0.8 | |
| Growth | +1,909.3% | +6,223.0% | −83.8% | +97.5% | ||
| n/a | 0.0 | 0.0 | 0.6 | 0.4 | 0.6 | |
| n/a | −0.1 | −0.0 | 3.3 | 0.1 | 0.2 | |
| Growth | −98.2% | +251.2% | ||||
| 0.2 | 0.2 | 0.2 | 3.4 | 0.3 | 1.3 | |
| −0.9 | −1.7 | −2.6 | −20.2 | −3.7 | −4.4 | |
| Growth | ||||||
| −1.4 | −2.3 | −8.1 | −11.7 | −32.3 | −4.1 | |
| Growth | ||||||
| Per share | ||||||
| −0.11 | −0.18 | −0.50 | −3.86 | −573.11 | −3.93 | |
| −0.11 | −0.18 | −0.50 | −3.86 | −573.11 | −3.93 | |
| Growth | ||||||
| 13.1 | 13.1 | 16.2 | 3.0 | 0.1 | 1.0 | |
| 13.1 | 13.1 | 16.2 | 3.0 | 0.1 | 1.0 | |
| Growth | +0.0% | +23.6% | −81.6% | −98.1% | +1,750.3% | |
† The diluted share count jumps at 2022 and 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.