Closing prices at the end of each trading day, from 7 Aug 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 1.1 | 1.5 | 3.3 | 4.9 | 9.7 | 18.6 | 26.5 | 31.8 | 40.8 |
| Growth | +30.0% | +33.8% | +124.0% | +48.8% | +97.6% | +92.1% | +43.0% | +20.0% | +28.1% | |
| Operating income | −7.3 | −7.3 | −9.2 | −9.8 | −11.3 | −10.4 | −12.7 | −5.5 | 6.7 | 0.2 |
| Net income | 8.9 | 5.3 | −11.8 | −13.0 | −7.8 | −13.1 | −13.2 | −5.5 | 5.8 | 1.0 |
| Growth | −40.5% | −321.2% | −83.3% | |||||||
| EPS, diluted | −0.77 | −5.76 | −6.99 | −41.25 | −0.84 | −0.48 | −0.42 | −0.14 | 0.08 | 0.01 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 39.3% | 46.8% | 46.0% | 42.5% | 48.9% | 49.8% | 54.7% | 70.9% | 75.1% | 58.5% |
| Operating margin | −871.6% | −665.7% | −628.0% | −298.1% | −231.9% | −107.9% | −68.6% | −20.7% | 21.1% | 0.5% |
| Net margin | 1,058.4% | 484.8% | −801.7% | −395.8% | −160.6% | −136.0% | −70.9% | −20.8% | 18.2% | 2.4% |
| Free cash flow margin | −398.1% | −499.7% | −598.9% | −206.4% | −134.4% | −95.1% | −43.7% | 17.2% | 27.6% | −5.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −3.3 | −5.3 | −8.7 | −6.7 | −6.5 | −9.1 | −8.1 | 4.6 | 8.9 | −2.0 |
| Capital expenditure | −0.0 | −0.1 | −0.0 | −0.0 | −0.0 | −0.1 | −0.0 | −0.1 | −0.1 | −0.1 |
| Free cash flow | −3.4 | −5.5 | −8.8 | −6.8 | −6.6 | −9.2 | −8.1 | 4.6 | 8.8 | −2.2 |
| Growth | +92.4% | −124.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.3 | 3.5 | 3.7 | 4.3 | 11.0 | 3.8 | 3.3 | 10.9 | 15.1 | 12.3 |
| Total debt | n/a | n/a | n/a | 0.3 | n/a | n/a | 1.8 | 1.4 | 1.9 | n/a |
| Net cash (debt) | n/a | n/a | n/a | 4.0 | n/a | n/a | 1.5 | 9.5 | 13.2 | n/a |
| Shareholders’ equity | 1.2 | 3.1 | 3.7 | 2.8 | 16.2 | 24.2 | 13.3 | 13.2 | 26.4 | 32.1 |
| Debt to equity | n/a | n/a | n/a | 0.12 | n/a | n/a | 0.14 | 0.10 | 0.07 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 39.3% | 46.8% | 46.0% | 42.5% | 48.9% | 49.8% | 54.7% | 70.9% | 75.1% | 58.5% | |
| −871.6% | −665.7% | −628.0% | −298.1% | −231.9% | −107.9% | −68.6% | −20.7% | 21.1% | 0.5% | |
| −1,058.1% | −484.7% | −801.3% | −395.1% | −165.6% | −98.1% | −68.9% | −23.0% | 22.0% | 3.6% | |
| 1,058.4% | 484.8% | −801.7% | −395.8% | −160.6% | −136.0% | −70.9% | −20.8% | 18.2% | 2.4% | |
| −398.1% | −499.7% | −598.9% | −206.4% | −134.4% | −95.1% | −43.7% | 17.2% | 27.6% | −5.3% | |
| Spending | ||||||||||
| 128.7% | 146.7% | 164.7% | 75.7% | 45.1% | 27.2% | 20.6% | 13.4% | 14.1% | 18.5% | |
| 251.8% | 196.2% | 131.3% | 114.4% | 85.9% | 72.6% | 36.5% | 16.6% | 17.8% | 17.1% | |
| 4.6% | 12.0% | 3.0% | 1.4% | 0.8% | 0.8% | 0.3% | 0.2% | 0.3% | 0.4% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 17.4% | 34.6% | |
| Returns | ||||||||||
| 730.7% | 169.1% | −316.8% | −468.1% | −48.4% | −54.3% | −98.8% | −41.9% | 21.9% | 3.0% | |
| n/a | 89.6% | −184.6% | −72.9% | −34.1% | −42.8% | −58.8% | −27.5% | 16.6% | 2.1% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | 0.12 | n/a | n/a | 0.14 | 0.10 | 0.07 | n/a | |
| n/a | 47.0% | 41.7% | 84.4% | 29.4% | 21.1% | 40.5% | 34.3% | 24.3% | 30.1% | |