Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129.8 | 81.3 | 122.3 | 92.5 | 108.6 | 91.9 | 39.8 | 46.6 | 44.1 |
| Growth | −37.4% | +50.4% | −24.3% | +17.4% | −15.3% | −56.7% | +17.1% | −5.5% | |
| Operating income | −6.1 | 10.5 | 45.2 | 6.9 | 14.4 | −24.8 | −4.2 | −67.5 | −203.9 |
| Net income | −9.5 | 13.1 | 37.8 | 23.7 | 34.9 | 12.5 | 1.8 | 7.0 | −147.3 |
| Growth | +189.9% | −37.5% | +47.3% | −64.3% | −85.3% | +280.0% | −2,212.9% | ||
| EPS, diluted | −1.14 | 1.57 | 5.05 | 3.16 | 4.64 | 1.65 | 0.24 | 0.91 | −19.29 |
| Growth | +221.7% | −37.4% | +46.8% | −64.4% | −85.5% | +279.2% | −2,219.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 6.9% | 31.5% | 49.4% | 19.4% | 22.0% | −16.1% | 16.2% | −120.9% | −436.2% |
| Operating margin | −4.7% | 13.0% | 37.0% | 7.5% | 13.3% | −27.0% | −10.5% | −144.6% | −462.7% |
| Net margin | −7.3% | 16.1% | 30.9% | 25.6% | 32.1% | 13.6% | 4.6% | 14.9% | −334.3% |
| Free cash flow margin | 10.9% | 2.7% | 25.2% | −19.2% | −5.3% | −15.5% | −57.5% | −103.7% | 33.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 27.5 | 18.6 | 48.8 | 1.0 | 16.5 | 6.5 | −6.3 | −30.5 | 20.1 |
| Capital expenditure | −13.4 | −16.4 | −18.1 | −18.8 | −22.3 | −20.7 | −16.7 | −17.9 | −5.5 |
| Free cash flow | 14.1 | 2.2 | 30.8 | −17.7 | −5.8 | −14.2 | −22.9 | −48.4 | 14.6 |
| Growth | −84.2% | +1,282.8% | −157.6% | ||||||
| Buybacks | −3.1 | −2.2 | −25.6 | −0.2 | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | −2.0 | −2.0 | −1.8 | −2.5 | −7.1 | −15.1 | −4.9 | −1.5 | −1.5 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.4 | 25.3 | 18.6 | 3.2 | 0.9 | 0.9 | 1.1 | 3.2 | 38.1 |
| Total debt | 186.5 | 174.3 | 163.4 | 9.1 | 4.3 | 105.9 | 104.0 | 83.7 | 83.0 |
| Net cash (debt) | −183.1 | −149.1 | −144.8 | −6.0 | −3.4 | −105.1 | −102.9 | −80.6 | −44.9 |
| Shareholders’ equity | 160.6 | 172.1 | 194.3 | 216.3 | 244.7 | 243.7 | 245.0 | 251.2 | 103.0 |
| Debt to equity | 1.16 | 1.01 | 0.84 | 0.04 | 0.02 | 0.43 | 0.42 | 0.33 | 0.81 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| 27.5 | 18.6 | 48.8 | 1.0 | 16.5 | 6.5 | −6.3 | −30.5 | 20.1 | |
| Growth | −32.4% | +162.8% | −97.9% | +1,473.3% | −60.5% | −195.9% | |||
| 15.2 | 13.8 | 13.6 | 14.3 | 15.1 | 15.2 | 15.5 | 15.0 | 176.6 | |
| Investment | |||||||||
| −13.4 | −16.4 | −18.1 | −18.8 | −22.3 | −20.7 | −16.7 | −17.9 | −5.5 | |
| calc | 14.1 | 2.2 | 30.8 | −17.7 | −5.8 | −14.2 | −22.9 | −48.4 | 14.6 |
| Growth | −84.2% | +1,282.8% | −157.6% | ||||||
| calc | 1.70 | 0.27 | 4.11 | −2.37 | −0.77 | −1.88 | −3.01 | −6.35 | 1.91 |
| −9.3 | 22.9 | −5.0 | 9.5 | −3.3 | 22.5 | −4.1 | 68.2 | 24.1 | |
| Financing | |||||||||
| −21.4 | −12.6 | −52.3 | −14.7 | −32.0 | −29.0 | 13.2 | −38.0 | −8.8 | |
| −2.0 | −2.0 | −1.8 | −2.5 | −7.1 | −15.1 | −4.9 | −1.5 | −1.5 | |
| −3.1 | −2.2 | −25.6 | −0.2 | n/a | n/a | n/a | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.