Closing prices at the end of each trading day, from 29 Oct 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 650.1 | 591.2 | 768.7 | 973.7 | 1,049.4 | 725.0 | 890.1 |
| Growth | −9.1% | +30.0% | +26.7% | +7.8% | −30.9% | +22.8% | ||
| Operating income | n/a | 52.8 | 12.2 | 136.7 | 203.3 | 196.2 | −19.8 | 18.5 |
| Net income | n/a | 37.0 | 18.0 | 119.4 | 187.4 | 152.7 | −73.0 | −14.9 |
| Growth | −51.4% | +565.1% | +56.9% | −18.5% | −147.8% | |||
| EPS, diluted | n/a | 3.70 | 0.10 | 0.62 | 0.97 | 0.78 | −0.39 | −0.08 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 40.2% | 47.2% | 53.0% | 56.1% | 54.8% | 44.3% | 46.3% |
| Operating margin | n/a | 8.1% | 2.1% | 17.8% | 20.9% | 18.7% | −2.7% | 2.1% |
| Net margin | n/a | 5.7% | 3.0% | 15.5% | 19.2% | 14.6% | −10.1% | −1.7% |
| Free cash flow margin | n/a | 5.5% | 13.5% | 11.2% | 11.7% | 5.4% | 3.0% | 14.0% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | 81.4 | 120.6 | 156.1 | 193.2 | 181.7 | 61.9 | 163.1 |
| Capital expenditure | n/a | −45.6 | −40.7 | −69.9 | −79.8 | −124.8 | −40.0 | −38.2 |
| Free cash flow | n/a | 35.8 | 79.9 | 86.2 | 113.4 | 56.9 | 22.0 | 124.9 |
| Growth | +123.2% | +7.9% | +31.6% | −49.8% | −61.4% | +468.8% | ||
| Buybacks | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −853.9 | 0.0 |
| Dividends paid | n/a | 0.0 | −400.0 | 0.0 | 0.0 | n/a | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 99.7 | 214.5 | 197.2 | 282.4 | 351.6 | 212.1 | 121.3 | 168.8 |
| Total debt | n/a | 43.0 | 25.0 | 25.0 | 25.0 | 253.5 | 346.1 | 287.3 |
| Net cash (debt) | n/a | 171.5 | 172.2 | 257.4 | 326.6 | −41.4 | −224.8 | −118.5 |
| Shareholders’ equity | 589.8 | 633.2 | 585.8 | 734.2 | 965.6 | 1,130.4 | 929.6 | 954.7 |
| Debt to equity | n/a | 0.07 | 0.04 | 0.03 | 0.03 | 0.22 | 0.37 | 0.30 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 29 Mar 2019 | FY2020 27 Mar 2020 | FY2021† 26 Mar 2021 | FY2022 25 Mar 2022 | FY2023 31 Mar 2023 | FY2024 29 Mar 2024 | FY2025 28 Mar 2025 | FY2026 27 Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| n/a | 650.1 | 591.2 | 768.7 | 973.7 | 1,049.4 | 725.0 | 890.1 | |
| Growth | −9.1% | +30.0% | +26.7% | +7.8% | −30.9% | +22.8% | ||
| n/a | 388.8 | 254.3 | 286.9 | 348.4 | 471.9 | 403.5 | 478.1 | |
| n/a | 261.3 | 278.9 | 407.5 | 546.1 | 574.5 | 321.5 | 412.0 | |
| Growth | +6.7% | +46.1% | +34.0% | +5.2% | −44.0% | +28.1% | ||
| n/a | 102.1 | 108.6 | 121.9 | 150.9 | 176.6 | 179.6 | 205.8 | |
| n/a | 106.4 | 153.5 | 148.9 | 191.9 | 188.4 | 161.7 | 181.1 | |
| n/a | 52.8 | 12.2 | 136.7 | 203.3 | 196.2 | −19.8 | 18.5 | |
| Growth | −77.0% | +1,024.0% | +48.8% | −3.5% | −110.1% | |||
| n/a | 53.3 | −1.5 | 140.7 | 211.3 | 194.8 | −85.7 | −14.9 | |
| n/a | 16.2 | −19.6 | 21.2 | 23.9 | 41.9 | −12.9 | −0.2 | |
| n/a | 37.0 | 18.0 | 119.4 | 187.4 | 152.7 | −73.0 | −14.9 | |
| Growth | −51.4% | +565.1% | +56.9% | −18.5% | −147.8% | |||
| Per share | ||||||||
| n/a | 3.70 | 0.22 | 0.63 | 0.98 | 0.79 | −0.39 | −0.08 | |
| n/a | 3.70 | 0.10 | 0.62 | 0.97 | 0.78 | −0.39 | −0.08 | |
| Growth | −97.3% | +520.0% | +56.5% | −19.6% | −150.0% | |||
| n/a | 10.0 | 83.4 | 189.7 | 191.2 | 192.6 | 187.7 | 185.0 | |
| 10.0 | 10.0 | 176.4 | 191.8 | 193.7 | 194.7 | 187.7 | 185.0 | |
| Growth | +0.0% | +1,664.2% | +8.7% | +1.0% | +0.5% | −3.6% | −1.4% | |
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.