Closing prices at the end of each trading day, from 29 Oct 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 650.1 | 591.2 | 768.7 | 973.7 | 1,049.4 | 725.0 | 890.1 |
| Growth | −9.1% | +30.0% | +26.7% | +7.8% | −30.9% | +22.8% | ||
| Operating income | n/a | 52.8 | 12.2 | 136.7 | 203.3 | 196.2 | −19.8 | 18.5 |
| Net income | n/a | 37.0 | 18.0 | 119.4 | 187.4 | 152.7 | −73.0 | −14.9 |
| Growth | −51.4% | +565.1% | +56.9% | −18.5% | −147.8% | |||
| EPS, diluted | n/a | 3.70 | 0.10 | 0.62 | 0.97 | 0.78 | −0.39 | −0.08 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 40.2% | 47.2% | 53.0% | 56.1% | 54.8% | 44.3% | 46.3% |
| Operating margin | n/a | 8.1% | 2.1% | 17.8% | 20.9% | 18.7% | −2.7% | 2.1% |
| Net margin | n/a | 5.7% | 3.0% | 15.5% | 19.2% | 14.6% | −10.1% | −1.7% |
| Free cash flow margin | n/a | 5.5% | 13.5% | 11.2% | 11.7% | 5.4% | 3.0% | 14.0% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | 81.4 | 120.6 | 156.1 | 193.2 | 181.7 | 61.9 | 163.1 |
| Capital expenditure | n/a | −45.6 | −40.7 | −69.9 | −79.8 | −124.8 | −40.0 | −38.2 |
| Free cash flow | n/a | 35.8 | 79.9 | 86.2 | 113.4 | 56.9 | 22.0 | 124.9 |
| Growth | +123.2% | +7.9% | +31.6% | −49.8% | −61.4% | +468.8% | ||
| Buybacks | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −853.9 | 0.0 |
| Dividends paid | n/a | 0.0 | −400.0 | 0.0 | 0.0 | n/a | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 99.7 | 214.5 | 197.2 | 282.4 | 351.6 | 212.1 | 121.3 | 168.8 |
| Total debt | n/a | 43.0 | 25.0 | 25.0 | 25.0 | 253.5 | 346.1 | 287.3 |
| Net cash (debt) | n/a | 171.5 | 172.2 | 257.4 | 326.6 | −41.4 | −224.8 | −118.5 |
| Shareholders’ equity | 589.8 | 633.2 | 585.8 | 734.2 | 965.6 | 1,130.4 | 929.6 | 954.7 |
| Debt to equity | n/a | 0.07 | 0.04 | 0.03 | 0.03 | 0.22 | 0.37 | 0.30 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 29 Mar 2019 | FY2020 27 Mar 2020 | FY2021 26 Mar 2021 | FY2022 25 Mar 2022 | FY2023 31 Mar 2023 | FY2024 29 Mar 2024 | FY2025 28 Mar 2025 | FY2026 27 Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| n/a | 40.2% | 47.2% | 53.0% | 56.1% | 54.8% | 44.3% | 46.3% | |
| n/a | 8.1% | 2.1% | 17.8% | 20.9% | 18.7% | −2.7% | 2.1% | |
| n/a | 8.2% | −0.2% | 18.3% | 21.7% | 18.6% | −11.8% | −1.7% | |
| n/a | 5.7% | 3.0% | 15.5% | 19.2% | 14.6% | −10.1% | −1.7% | |
| n/a | 5.5% | 13.5% | 11.2% | 11.7% | 5.4% | 3.0% | 14.0% | |
| Spending | ||||||||
| n/a | 15.7% | 18.4% | 15.9% | 15.5% | 16.8% | 24.8% | 23.1% | |
| n/a | 16.4% | 26.0% | 19.4% | 19.7% | 18.0% | 22.3% | 20.3% | |
| n/a | 7.0% | 6.9% | 9.1% | 8.2% | 11.9% | 5.5% | 4.3% | |
| n/a | 30.4% | n/a | 15.1% | 11.3% | 21.5% | n/a | n/a | |
| Returns | ||||||||
| n/a | 5.8% | 3.1% | 16.3% | 19.4% | 13.5% | −7.9% | −1.6% | |
| n/a | 4.5% | 2.4% | 13.4% | 15.9% | 10.0% | −5.1% | −1.1% | |
| Balance and payout | ||||||||
| n/a | 0.07 | 0.04 | 0.03 | 0.03 | 0.22 | 0.37 | 0.30 | |
| n/a | 22.5% | 21.5% | 17.6% | 18.1% | 26.1% | 34.5% | 32.5% | |
| n/a | 0.0% | 2,228.0% | 0.0% | 0.0% | n/a | n/a | n/a | |
| n/a | 0.0% | 500.6% | 0.0% | 0.0% | 0.0% | 3,888.9% | 0.0% | |