Closing prices at the end of each trading day, from 16 Oct 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.0 | 0.0 | 0.0 | 6.2 | 3.6 | 2.2 |
| Growth | −41.7% | −39.5% | |||||
| Operating income | −54.0 | −97.8 | −128.3 | −97.6 | −88.1 | −89.2 | −88.0 |
| Net income | −52.3 | −108.5 | −128.3 | −96.0 | −87.7 | −131.2 | −24.2 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | n/a | −2.25 | −34.20 | −20.94 | −2.45 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | −1,423.5% | −2,469.0% | −4,024.9% |
| Net margin | n/a | n/a | n/a | n/a | −1,416.2% | −3,633.6% | −1,106.7% |
| Free cash flow margin | n/a | n/a | n/a | n/a | −1,276.3% | −2,239.6% | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −46.8 | −74.3 | −115.7 | −79.4 | −79.0 | −80.7 | −82.5 |
| Capital expenditure | −2.8 | −2.1 | −0.9 | −0.9 | −0.0 | −0.1 | n/a |
| Free cash flow | −49.6 | −76.3 | −116.6 | −80.3 | −79.0 | −80.9 | n/a |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 69.6 | 220.4 | 186.8 | 81.3 | 135.7 | 37.0 | 18.3 |
| Shareholders’ equity | −64.9 | 220.0 | 184.7 | 103.9 | 92.1 | −29.0 | 53.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| n/a | 0.0 | 0.0 | 0.0 | 6.2 | 3.6 | 2.2 | |
| Growth | −41.7% | −39.5% | |||||
| 44.0 | 79.9 | 104.2 | 85.1 | 73.0 | 70.3 | 69.5 | |
| 10.0 | 17.9 | 28.5 | 26.4 | 30.6 | 22.8 | 20.7 | |
| −54.0 | −97.8 | −128.3 | −97.6 | −88.1 | −89.2 | −88.0 | |
| Growth | |||||||
| −52.2 | −108.4 | −128.2 | −95.9 | −86.9 | −130.9 | −23.9 | |
| 0.1 | 0.2 | 0.1 | 0.1 | 0.8 | 0.3 | 0.3 | |
| −52.3 | −108.5 | −128.3 | −96.0 | −87.7 | −131.2 | −24.2 | |
| Growth | |||||||
| Per share | |||||||
| n/a | n/a | n/a | −2.25 | −34.20 | −20.94 | −2.45 | |
| n/a | n/a | n/a | −2.25 | −34.20 | −20.94 | −2.45 | |
| Growth | |||||||
| n/a | n/a | n/a | 42.7 | 2.6 | 6.3 | 9.9 | |
| n/a | n/a | n/a | 42.7 | 2.6 | 6.3 | 9.9 | |
| Growth | −94.0% | +144.4% | +57.8% | ||||
† The diluted share count jumps at 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.