Closing prices at the end of each trading day, from 16 Oct 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.0 | 0.0 | 0.0 | 6.2 | 3.6 | 2.2 |
| Growth | −41.7% | −39.5% | |||||
| Operating income | −54.0 | −97.8 | −128.3 | −97.6 | −88.1 | −89.2 | −88.0 |
| Net income | −52.3 | −108.5 | −128.3 | −96.0 | −87.7 | −131.2 | −24.2 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | n/a | −2.25 | −34.20 | −20.94 | −2.45 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | −1,423.5% | −2,469.0% | −4,024.9% |
| Net margin | n/a | n/a | n/a | n/a | −1,416.2% | −3,633.6% | −1,106.7% |
| Free cash flow margin | n/a | n/a | n/a | n/a | −1,276.3% | −2,239.6% | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −46.8 | −74.3 | −115.7 | −79.4 | −79.0 | −80.7 | −82.5 |
| Capital expenditure | −2.8 | −2.1 | −0.9 | −0.9 | −0.0 | −0.1 | n/a |
| Free cash flow | −49.6 | −76.3 | −116.6 | −80.3 | −79.0 | −80.9 | n/a |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 69.6 | 220.4 | 186.8 | 81.3 | 135.7 | 37.0 | 18.3 |
| Shareholders’ equity | −64.9 | 220.0 | 184.7 | 103.9 | 92.1 | −29.0 | 53.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| n/a | n/a | n/a | n/a | −1,423.5% | −2,469.0% | −4,024.9% | |
| n/a | n/a | n/a | n/a | −1,403.4% | −3,624.5% | −1,092.4% | |
| n/a | n/a | n/a | n/a | −1,416.2% | −3,633.6% | −1,106.7% | |
| n/a | n/a | n/a | n/a | −1,276.3% | −2,239.6% | n/a | |
| Spending | |||||||
| n/a | n/a | n/a | n/a | 1,179.8% | 1,946.0% | 3,177.2% | |
| n/a | n/a | n/a | n/a | 494.5% | 632.2% | 947.8% | |
| n/a | n/a | n/a | n/a | 0.3% | 3.6% | n/a | |
| Returns | |||||||
| n/a | −49.3% | −69.5% | −92.4% | −95.2% | n/a | −45.2% | |
| −35.7% | −40.9% | −54.5% | −65.5% | −57.9% | −187.2% | −27.3% | |
| Balance and payout | |||||||
| 20.0% | 17.1% | 21.5% | 29.2% | 39.2% | 141.3% | 39.5% | |