Closing prices at the end of each trading day, from 14 Apr 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 73.5 | 112.1 | 152.2 | 204.3 | 264.8 | 333.8 | 443.6 |
| Growth | +52.5% | +35.7% | +34.2% | +29.6% | +26.1% | +32.9% | |
| Operating income | −42.5 | −35.1 | −42.9 | −57.7 | −63.7 | −44.6 | −53.6 |
| Net income | −41.9 | −51.4 | −46.8 | −58.6 | −62.9 | −40.8 | −47.7 |
| Growth | |||||||
| EPS, diluted | −9.91 | −11.78 | −0.73 | −0.64 | −0.67 | −0.41 | −0.46 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 41.4% | 52.8% | 55.1% | 53.0% | 54.4% | 58.9% | 57.8% |
| Operating margin | −57.8% | −31.3% | −28.2% | −28.2% | −24.1% | −13.4% | −12.1% |
| Net margin | −56.9% | −45.8% | −30.8% | −28.7% | −23.8% | −12.2% | −10.7% |
| Free cash flow margin | −58.2% | −35.9% | −19.8% | −19.1% | −7.0% | 5.2% | 9.3% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −39.1 | −38.1 | −29.0 | −38.0 | −17.5 | 18.6 | 42.9 |
| Capital expenditure | −3.7 | −2.1 | −1.1 | −1.1 | −1.1 | −1.2 | −1.5 |
| Free cash flow | −42.8 | −40.3 | −30.1 | −39.1 | −18.6 | 17.4 | 41.4 |
| Growth | +137.7% | ||||||
| Buybacks | 0.0 | −3.2 | −3.5 | 0.0 | 0.0 | n/a | n/a |
| Dividends paid | 0.0 | 0.0 | −5.0 | 0.0 | 0.0 | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 12.0 | 166.8 | 308.6 | 108.7 | 40.9 | 94.4 | 63.5 |
| Total debt | n/a | 24.9 | 24.6 | 84.6 | 0.0 | n/a | n/a |
| Net cash (debt) | n/a | 141.9 | 284.0 | 24.1 | 40.9 | n/a | n/a |
| Shareholders’ equity | −195.4 | −263.5 | 344.6 | 334.0 | 324.9 | 357.0 | 362.0 |
| Debt to equity | n/a | n/a | 0.07 | 0.25 | 0.00 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 41.4% | 52.8% | 55.1% | 53.0% | 54.4% | 58.9% | 57.8% | |
| −57.8% | −31.3% | −28.2% | −28.2% | −24.1% | −13.4% | −12.1% | |
| n/a | −45.8% | −30.7% | −28.9% | −23.7% | −12.1% | −13.3% | |
| −56.9% | −45.8% | −30.8% | −28.7% | −23.8% | −12.2% | −10.7% | |
| −58.2% | −35.9% | −19.8% | −19.1% | −7.0% | 5.2% | 9.3% | |
| Spending | |||||||
| 44.5% | 35.9% | 32.1% | 33.9% | 32.0% | 28.8% | 26.7% | |
| 33.9% | 32.5% | 33.1% | 34.9% | 27.5% | 25.1% | 22.7% | |
| 5.0% | 1.9% | 0.7% | 0.5% | 0.4% | 0.4% | 0.3% | |
| Returns | |||||||
| n/a | n/a | −13.6% | −17.5% | −19.4% | −11.4% | −13.2% | |
| n/a | −20.6% | −10.7% | −12.0% | −15.7% | −9.3% | −5.6% | |
| Balance and payout | |||||||
| n/a | n/a | 0.07 | 0.25 | 0.00 | n/a | n/a | |
| n/a | 27.9% | 21.1% | 31.7% | 18.7% | 18.4% | 57.3% | |