Closing prices at the end of each trading day, from 21 Dec 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 0.0 | 0.3 |
| Growth | ||||||
| Operating income | −8.3 | −26.6 | −34.5 | −17.1 | −27.2 | −12.6 |
| Net income | −6.6 | −26.6 | −16.1 | −11.9 | −24.5 | −11.2 |
| Growth | ||||||
| EPS, diluted | n/a | −4.19 | −3,093.42 | −10.26 | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | −3,939.1% |
| Net margin | n/a | n/a | n/a | n/a | n/a | −3,509.7% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | −4,633.8% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −7.3 | −14.9 | −16.8 | −12.7 | −17.4 | −14.8 |
| Capital expenditure | −0.0 | n/a | −0.0 | 0.0 | −0.3 | −0.0 |
| Free cash flow | −7.3 | n/a | −16.8 | −12.7 | −17.7 | −14.8 |
| Growth | ||||||
| Buybacks | n/a | n/a | n/a | n/a | 0.0 | −3.2 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.3 | 19.6 | 2.0 | 0.2 | 19.5 | 14.7 |
| Total debt | n/a | n/a | 2.6 | 2.7 | n/a | n/a |
| Net cash (debt) | n/a | n/a | −0.6 | −2.5 | n/a | n/a |
| Shareholders’ equity | 24.4 | 18.2 | −0.1 | −2.8 | 11.8 | 9.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| n/a | n/a | n/a | n/a | n/a | −3,939.1% | |
| n/a | n/a | n/a | n/a | n/a | −3,509.7% | |
| n/a | n/a | n/a | n/a | n/a | −3,509.7% | |
| n/a | n/a | n/a | n/a | n/a | −4,633.8% | |
| Spending | ||||||
| n/a | n/a | n/a | n/a | n/a | 2,062.8% | |
| n/a | n/a | n/a | n/a | n/a | 1,976.3% | |
| n/a | n/a | n/a | n/a | n/a | 2.5% | |
| Returns | ||||||
| −27.1% | −146.8% | n/a | n/a | −207.6% | −114.3% | |
| −19.8% | −53.7% | −110.4% | −100.3% | −108.2% | −61.5% | |
| Balance and payout | ||||||
| 26.8% | 62.2% | 87.0% | 123.2% | 47.9% | 46.2% | |