Closing prices at the end of each trading day, from 28 Jun 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | n/a | n/a | 24.1 |
| Growth | |||
| Operating income | −158.2 | −300.8 | −453.8 |
| Net income | −155.0 | −294.2 | −243.3 |
| Growth | |||
| EPS, diluted | −72.08 | −10.38 | −2.86 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | n/a | n/a | −1,886.9% |
| Net margin | n/a | n/a | −1,011.7% |
| Free cash flow margin | n/a | n/a | −1,539.2% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −130.0 | −255.1 | −369.5 |
| Capital expenditure | −4.5 | −1.7 | −0.7 |
| Free cash flow | −134.5 | −256.8 | −370.2 |
| Growth | |||
| Buybacks | −0.1 | −0.0 | −0.0 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 46.0 | 169.5 | 89.7 |
| Shareholders’ equity | −339.3 | 260.1 | 301.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 46.0 | 169.5 | 89.7 | |
| 22.4 | 21.0 | 18.2 | |
| 89.6 | 341.0 | 411.9 | |
| Growth | +280.5% | +20.8% | |
| Liabilities | |||
| 53.5 | 80.9 | 110.6 | |
| Equity | |||
| −364.3 | −658.6 | −901.9 | |
| −339.3 | 260.1 | 301.3 | |
| Growth | +15.8% | ||