Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 261.1 | 338.9 | 420.5 | 502.4 | 618.0 | 749.0 | 842.6 | 881.7 | 939.8 | 1,011.2 |
| Growth | +29.8% | +24.1% | +19.5% | +23.0% | +21.2% | +12.5% | +4.6% | +6.6% | +7.6% | |
| Operating income | 14.1 | 33.4 | 12.2 | 50.4 | 56.3 | 61.6 | 51.0 | 66.8 | 108.5 | 133.6 |
| Net income | 10.2 | 29.3 | 21.5 | 53.5 | 76.7 | n/a | n/a | n/a | n/a | n/a |
| Growth | +188.1% | −26.4% | +148.7% | +43.2% | ||||||
| EPS, diluted | 0.21 | 0.59 | 0.43 | 1.06 | 1.53 | 1.01 | 1.07 | 1.53 | 2.29 | 2.46 |
| Growth | +181.0% | −27.1% | +146.5% | +44.3% | −34.0% | +5.9% | +43.0% | +49.7% | +7.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 5.4% | 9.8% | 2.9% | 10.0% | 9.1% | 8.2% | 6.1% | 7.6% | 11.5% | 13.2% |
| Net margin | 3.9% | 8.6% | 5.1% | 10.7% | 12.4% | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | 5.2% | 13.8% | 11.8% | 5.5% | 13.9% | 12.3% | 3.4% | 14.6% | 20.9% | 13.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 22.6 | 57.2 | 60.7 | 47.1 | 102.1 | 103.2 | 56.9 | 136.0 | 206.4 | 153.3 |
| Capital expenditure | −9.1 | −10.5 | −11.0 | −19.3 | −16.1 | −11.1 | −28.6 | −7.5 | −10.1 | −16.3 |
| Free cash flow | 13.5 | 46.7 | 49.7 | 27.8 | 85.9 | 92.1 | 28.3 | 128.4 | 196.3 | 137.0 |
| Growth | +244.9% | +6.4% | −44.1% | +209.3% | +7.2% | −69.3% | +354.5% | +52.8% | −30.2% | |
| Buybacks | −0.0 | −0.0 | −0.0 | 0.0 | −5.1 | 0.0 | −78.8 | −27.3 | −75.0 | −41.6 |
| Dividends paid | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 140.6 | 96.3 | 146.1 | 119.6 | 253.5 | 710.6 | 622.2 | 697.0 | 1,220.7 | 960.6 |
| Total debt | 6.7 | 71.0 | 67.0 | 63.0 | 110.0 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 133.9 | 25.3 | 79.1 | 56.6 | 143.5 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 191.2 | 232.8 | 277.6 | 355.7 | 467.8 | 613.2 | 598.9 | 688.5 | 726.5 | 848.2 |
| Debt to equity | 0.04 | 0.30 | 0.24 | 0.18 | 0.24 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 261.1 | 338.9 | 420.5 | 502.4 | 618.0 | 749.0 | 842.6 | 881.7 | 939.8 | 1,011.2 | |
| Growth | +29.8% | +24.1% | +19.5% | +23.0% | +21.2% | +12.5% | +4.6% | +6.6% | +7.6% | |
| 99.4 | 116.2 | 145.7 | 183.6 | 227.4 | 305.9 | 342.6 | 325.2 | 326.1 | 342.3 | |
| 44.3 | 72.8 | 89.2 | 114.4 | 152.1 | 177.7 | 218.6 | 245.1 | 255.9 | 270.2 | |
| 57.9 | 55.4 | 95.8 | 70.0 | 78.6 | 87.4 | 106.7 | 112.9 | 108.9 | 110.4 | |
| 14.1 | 33.4 | 12.2 | 50.4 | 56.3 | 61.6 | 51.0 | 66.8 | 108.5 | 133.6 | |
| Growth | +137.4% | −63.4% | +313.2% | +11.7% | +9.4% | −17.1% | +30.9% | +62.4% | +23.1% | |
| 14.4 | 32.2 | 11.7 | 58.9 | 80.2 | 46.1 | 56.6 | 97.8 | 141.8 | 166.6 | |
| 4.2 | 3.0 | −9.8 | 5.6 | 3.5 | −5.1 | 1.0 | 17.5 | 19.3 | 37.6 | |
| 10.2 | 29.3 | 21.5 | 53.5 | 76.7 | n/a | n/a | n/a | n/a | n/a | |
| Growth | +188.1% | −26.4% | +148.7% | +43.2% | ||||||
| Per share | ||||||||||
| 0.22 | 0.63 | 0.45 | 1.11 | 1.59 | 1.05 | 1.13 | 1.63 | 2.50 | 2.66 | |
| 0.21 | 0.59 | 0.43 | 1.06 | 1.53 | 1.01 | 1.07 | 1.53 | 2.29 | 2.46 | |
| Growth | +181.0% | −27.1% | +146.5% | +44.3% | −34.0% | +5.9% | +43.0% | +49.7% | +7.4% | |
| 45.7 | 46.7 | 47.6 | 48.4 | 49.0 | 49.9 | 49.9 | 49.8 | 49.6 | 49.8 | |
| 47.9 | 49.2 | 49.7 | 50.3 | 51.0 | 51.9 | 54.9 | 54.6 | 58.0 | 58.9 | |
| Growth | +2.7% | +1.1% | +1.2% | +1.4% | +1.9% | +5.8% | −0.6% | +6.2% | +1.6% | |