InsiderClue
Stocks · Consumer discretionary · Motor Vehicle Parts & Accessories

AUTOLIV INC

ALV Clue Score55
United States Fiscal year ends December CIK 0001034670
$109.76 -1.14% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $109.76 +18.58% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue7.92Operating income0.83Net income0.57EPS, diluted6.42Fiscal year 2017Revenue8.14 +2.7%Operating income0.86Net income0.43 −24.7%EPS, diluted4.87 −24.1%Fiscal year 2018Revenue8.68 +6.7%Operating income0.69Net income0.19 −55.4%EPS, diluted2.18 −55.2%Fiscal year 2019Revenue8.55 −1.5%Operating income0.73Net income0.46 +142.6%EPS, diluted5.29 +142.7%Fiscal year 2020Revenue7.45 −12.9%Operating income0.38Net income0.19 −59.5%EPS, diluted2.14 −59.5%Fiscal year 2021Revenue8.23 +10.5%Operating income0.68Net income0.44 +132.6%EPS, diluted4.96 +131.8%Fiscal year 2022Revenue8.84 +7.4%Operating income0.66Net income0.42 −2.8%EPS, diluted4.85 −2.2%Fiscal year 2023Revenue10.48 +18.5%Operating income0.69Net income0.49 +15.4%EPS, diluted5.72 +17.9%Fiscal year 2024Revenue10.39 −0.8%Operating income0.98Net income0.65 +32.4%EPS, diluted8.04 +40.6%Fiscal year 2025Revenue10.82 +4.1%Operating income1.09Net income0.74 +13.8%EPS, diluted9.55 +18.8%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 7.92 8.14 8.68 8.55 7.45 8.23 8.84 10.48 10.39 10.82
Growth +2.7% +6.7% −1.5% −12.9% +10.5% +7.4% +18.5% −0.8% +4.1%
Operating income 0.83 0.86 0.69 0.73 0.38 0.68 0.66 0.69 0.98 1.09
Net income 0.57 0.43 0.19 0.46 0.19 0.44 0.42 0.49 0.65 0.74
Growth −24.7% −55.4% +142.6% −59.5% +132.6% −2.8% +15.4% +32.4% +13.8%
EPS, diluted 6.42 4.87 2.18 5.29 2.14 4.96 4.85 5.72 8.04 9.55
Growth −24.1% −55.2% +142.7% −59.5% +131.8% −2.2% +17.9% +40.6% +18.8%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin20.6%Operating margin10.5%Net margin7.2%Free cash flow margin4.6%Fiscal year 2017Gross margin20.6%Operating margin10.6%Net margin5.2%Free cash flow margin4.4%Fiscal year 2018Gross margin19.7%Operating margin7.9%Net margin2.2%Free cash flow margin0.4%Fiscal year 2019Gross margin18.5%Operating margin8.5%Net margin5.4%Free cash flow margin1.8%Fiscal year 2020Gross margin16.7%Operating margin5.1%Net margin2.5%Free cash flow margin6.8%Fiscal year 2021Gross margin18.4%Operating margin8.2%Net margin5.3%Free cash flow margin3.6%Fiscal year 2022Gross margin15.8%Operating margin7.5%Net margin4.8%Free cash flow margin1.4%Fiscal year 2023Gross margin17.4%Operating margin6.6%Net margin4.7%Free cash flow margin3.9%Fiscal year 2024Gross margin18.5%Operating margin9.4%Net margin6.2%Free cash flow margin4.6%Fiscal year 2025Gross margin19.2%Operating margin10.1%Net margin6.8%Free cash flow margin6.6%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 20.6% 20.6% 19.7% 18.5% 16.7% 18.4% 15.8% 17.4% 18.5% 19.2%
Operating margin 10.5% 10.6% 7.9% 8.5% 5.1% 8.2% 7.5% 6.6% 9.4% 10.1%
Net margin 7.2% 5.2% 2.2% 5.4% 2.5% 5.3% 4.8% 4.7% 6.2% 6.8%
Free cash flow margin 4.6% 4.4% 0.4% 1.8% 6.8% 3.6% 1.4% 3.9% 4.6% 6.6%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow0.87Capital expenditure−0.51Free cash flow0.36Dividends paid−0.20Fiscal year 2017Operating cash flow0.94Capital expenditure−0.58Free cash flow0.36 −1.6%Buybacks−0.16Dividends paid−0.21Fiscal year 2018Operating cash flow0.59Capital expenditure−0.56Free cash flow0.03 −91.4%Dividends paid−0.21Fiscal year 2019Operating cash flow0.64Capital expenditure−0.48Free cash flow0.16 +416.3%Dividends paid−0.22Fiscal year 2020Operating cash flow0.85Capital expenditure−0.34Free cash flow0.51 +219.6%Dividends paid−0.05Fiscal year 2021Operating cash flow0.75Capital expenditure−0.46Free cash flow0.30 −41.4%Dividends paid−0.17Fiscal year 2022Operating cash flow0.71Capital expenditure−0.59Free cash flow0.13 −56.8%Dividends paid−0.22Fiscal year 2023Operating cash flow0.98Capital expenditure−0.57Free cash flow0.41 +219.5%Dividends paid−0.23Fiscal year 2024Operating cash flow1.06Capital expenditure−0.58Free cash flow0.48 +17.4%Dividends paid−0.22Fiscal year 2025Operating cash flow1.16Capital expenditure−0.44Free cash flow0.72 +49.2%Dividends paid−0.24
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 0.87 0.94 0.59 0.64 0.85 0.75 0.71 0.98 1.06 1.16
Capital expenditure −0.51 −0.58 −0.56 −0.48 −0.34 −0.46 −0.59 −0.57 −0.58 −0.44
Free cash flow 0.36 0.36 0.03 0.16 0.51 0.30 0.13 0.41 0.48 0.72
Growth −1.6% −91.4% +416.3% +219.6% −41.4% −56.8% +219.5% +17.4% +49.2%
Buybacks n/a −0.16 n/a n/a n/a n/a n/a n/a n/a n/a
Dividends paid −0.20 −0.21 −0.21 −0.22 −0.05 −0.17 −0.22 −0.23 −0.22 −0.24

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash1.23Total debt1.50Net cash (debt)−0.28Shareholders’ equity3.68Debt to equity0.41Fiscal year 2017Cash0.96Total debt1.31Net cash (debt)−0.35Shareholders’ equity4.04Debt to equity0.32Fiscal year 2018Cash0.62Total debt1.61Net cash (debt)−0.99Shareholders’ equity1.88Debt to equity0.85Fiscal year 2019Cash0.44Total debt1.73Net cash (debt)−1.28Shareholders’ equity2.11Debt to equity0.82Fiscal year 2020Cash1.18Total debt2.11Net cash (debt)−0.93Shareholders’ equity2.41Debt to equity0.88Fiscal year 2021Cash0.97Total debt1.66Net cash (debt)−0.69Shareholders’ equity2.63Debt to equity0.63Fiscal year 2022Cash0.59Total debt1.05Net cash (debt)−0.46Shareholders’ equity2.61Debt to equity0.40Fiscal year 2023Cash0.50Total debt1.32Net cash (debt)−0.83Shareholders’ equity2.56Debt to equity0.52Fiscal year 2024Cash0.33Total debt1.52Net cash (debt)−1.19Shareholders’ equity2.28Debt to equity0.67Fiscal year 2025Cash0.60Total debt1.73Net cash (debt)−1.13Shareholders’ equity2.57Debt to equity0.67
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 1.23 0.96 0.62 0.44 1.18 0.97 0.59 0.50 0.33 0.60
Total debt 1.50 1.31 1.61 1.73 2.11 1.66 1.05 1.32 1.52 1.73
Net cash (debt) −0.28 −0.35 −0.99 −1.28 −0.93 −0.69 −0.46 −0.83 −1.19 −1.13
Shareholders’ equity 3.68 4.04 1.88 2.11 2.41 2.63 2.61 2.56 2.28 2.57
Debt to equity 0.41 0.32 0.85 0.82 0.88 0.63 0.40 0.52 0.67 0.67

In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In billions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
7.92 8.14 8.68 8.55 7.45 8.23 8.84 10.48 10.39 10.82
Growth +2.7% +6.7% −1.5% −12.9% +10.5% +7.4% +18.5% −0.8% +4.1%
6.29 6.46 6.97 6.96 6.20 6.72 7.45 8.65 8.46 8.74
1.63 1.68 1.71 1.58 1.25 1.51 1.40 1.82 1.93 2.07
Growth +3.2% +1.9% −7.4% −21.3% +21.2% −7.6% +30.5% +5.8% +7.6%
n/a n/a n/a 0.41 0.38 0.39 0.39 0.43 0.40 0.41
0.39 0.41 0.39 0.40 0.39 0.43 0.44 0.50 0.53 0.57
0.83 0.86 0.69 0.73 0.38 0.68 0.66 0.69 0.98 1.09
Growth +3.4% −20.2% +5.8% −47.4% +76.7% −2.4% +4.7% +41.9% +11.1%
0.78 0.79 0.61 0.65 0.29 0.61 0.60 0.61 0.88 0.99
0.22 0.20 0.23 0.19 0.10 0.18 0.18 0.12 0.23 0.25
0.57 0.43 0.19 0.46 0.19 0.44 0.42 0.49 0.65 0.74
Growth −24.7% −55.4% +142.6% −59.5% +132.6% −2.8% +15.4% +32.4% +13.8%
Per share
6.43 4.88 2.19 5.29 2.14 4.97 4.86 5.74 8.06 9.59
6.42 4.87 2.18 5.29 2.14 4.96 4.85 5.72 8.04 9.55
Growth −24.1% −55.2% +142.7% −59.5% +131.8% −2.2% +17.9% +40.6% +18.8%
88.2 87.5 87.1 87.2 87.3 87.5 87.1 85.0 80.2 76.6
88.4 87.7 87.3 87.4 87.5 87.7 87.2 85.2 80.4 76.9
Growth −0.8% −0.5% +0.1% +0.1% +0.2% −0.6% −2.3% −5.6% −4.4%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 7.7% a year over five years, and earnings per share grew 34.9% a year.
  • The diluted share count fell 12.1% in five years, so buybacks did some of the work per share.
  • Operating margin is up 4.9 points on five years ago, at 10.1%.
  • Profitable in every one of the 10 years on file.