Closing prices at the end of each trading day, from 13 Mar 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95.4 | 125.3 | 160.0 | 199.4 | 254.7 | 307.7 | 46.6 | 36.1 | 32.8 |
| Growth | +31.4% | +27.7% | +24.6% | +27.8% | +20.8% | −84.9% | −22.6% | −9.0% | |
| Operating income | −29.3 | −15.2 | −27.5 | −12.1 | −1.8 | −12.9 | −24.3 | −11.6 | −17.4 |
| Net income | −27.3 | −24.6 | −32.4 | −9.6 | −12.6 | −13.6 | −200.9 | −38.7 | −29.1 |
| Growth | |||||||||
| EPS, diluted | −2.26 | −2.15 | −1.23 | −0.34 | −0.32 | −0.28 | −3.98 | −0.75 | −0.52 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 36.0% | 23.6% | 24.4% | 28.4% | 28.8% | 29.0% | 51.5% | 52.9% | 51.0% |
| Operating margin | −30.7% | −12.1% | −17.2% | −6.1% | −0.7% | −4.2% | −52.2% | −32.3% | −52.9% |
| Net margin | −28.7% | −19.7% | −20.3% | −4.8% | −5.0% | −4.4% | −431.3% | −107.3% | −88.7% |
| Free cash flow margin | −5.0% | −11.2% | −9.8% | −15.4% | −7.9% | −6.8% | 152.4% | −54.1% | −66.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −3.9 | −13.9 | −15.4 | −30.3 | −19.6 | −19.7 | 71.1 | −19.4 | −21.8 |
| Capital expenditure | −0.9 | −0.1 | −0.2 | −0.5 | −0.6 | −1.4 | −0.1 | −0.1 | −0.0 |
| Free cash flow | −4.8 | −14.0 | −15.7 | −30.8 | −20.2 | −21.1 | 71.0 | −19.5 | −21.8 |
| Growth | −127.5% | ||||||||
| Buybacks | 0.0 | 0.0 | −0.0 | −4.4 | −5.7 | −10.7 | −7.6 | −0.2 | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 27.3 | 19.4 | 39.8 | 36.9 | 52.2 | 41.4 | 43.5 | 14.3 | 19.6 |
| Shareholders’ equity | −64.3 | 120.0 | 105.3 | 102.1 | 272.1 | 284.4 | 74.9 | 37.1 | 13.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 36.0% | 23.6% | 24.4% | 28.4% | 28.8% | 29.0% | 51.5% | 52.9% | 51.0% | |
| −30.7% | −12.1% | −17.2% | −6.1% | −0.7% | −4.2% | −52.2% | −32.3% | −52.9% | |
| −28.4% | −19.2% | −20.0% | −5.2% | −5.2% | −4.5% | −90.3% | −36.0% | −73.2% | |
| −28.7% | −19.7% | −20.3% | −4.8% | −5.0% | −4.4% | −431.3% | −107.3% | −88.7% | |
| −5.0% | −11.2% | −9.8% | −15.4% | −7.9% | −6.8% | 152.4% | −54.1% | −66.6% | |
| Spending | |||||||||
| 9.0% | 4.6% | 6.7% | 2.8% | 2.1% | 3.1% | 3.9% | 2.6% | 2.7% | |
| 28.1% | 10.4% | 14.8% | 10.2% | 12.4% | 12.9% | 34.7% | 30.1% | 79.4% | |
| 0.9% | 0.1% | 0.2% | 0.2% | 0.2% | 0.5% | 0.3% | 0.2% | 0.0% | |
| Returns | |||||||||
| n/a | −20.5% | −30.8% | −9.4% | −4.6% | −4.8% | −268.1% | −104.2% | −223.5% | |
| −16.1% | −13.0% | −15.6% | −3.0% | −2.7% | −2.7% | −90.6% | −23.6% | −58.7% | |
| Balance and payout | |||||||||
| 76.4% | 36.5% | 48.5% | 64.4% | 40.6% | 42.6% | 64.2% | 74.8% | 71.0% | |
| n/a | n/a | n/a | n/a | n/a | n/a | 10.7% | n/a | n/a | |