Closing prices at the end of each trading day, from 11 Jun 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.10 | 9.32 | 9.46 | 12.47 | 12.86 | 14.54 | 14.69 | 13.64 | 15.01 | 23.51 |
| Growth | +2.4% | +1.5% | +31.8% | +3.2% | +13.1% | +1.0% | −7.2% | +10.0% | +56.6% | |
| Operating income | 0.92 | 0.99 | 0.79 | 0.99 | 1.32 | 1.24 | 1.51 | 1.21 | 1.01 | 1.90 |
| Net income | 0.56 | 0.58 | 0.43 | 0.61 | 0.94 | 0.81 | 1.05 | 0.73 | 0.51 | 1.11 |
| Growth | +2.0% | −25.2% | +42.3% | +53.4% | −14.3% | +30.2% | −30.3% | −30.0% | +116.4% | |
| EPS, diluted | 0.48 | 0.49 | 0.36 | 0.38 | 0.60 | 0.53 | 0.71 | 2.52 | 1.60 | 2.38 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.0% | 19.9% | 19.0% | 20.3% | 21.2% | 19.4% | 18.5% | 19.9% | 18.9% | 20.0% |
| Operating margin | 10.1% | 10.7% | 8.4% | 8.0% | 10.3% | 8.5% | 10.3% | 8.9% | 6.7% | 8.1% |
| Net margin | 6.2% | 6.2% | 4.5% | 4.9% | 7.3% | 5.5% | 7.1% | 5.4% | 3.4% | 4.7% |
| Free cash flow margin | 5.8% | 5.4% | 4.7% | 7.9% | 7.7% | 6.9% | 5.0% | 6.1% | 5.4% | 5.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.91 | 0.87 | 0.78 | 1.38 | 1.46 | 1.53 | 1.26 | 1.32 | 1.39 | 2.15 |
| Capital expenditure | −0.38 | −0.37 | −0.33 | −0.40 | −0.47 | −0.53 | −0.53 | −0.49 | −0.58 | −0.92 |
| Free cash flow | 0.53 | 0.51 | 0.44 | 0.98 | 0.99 | 1.00 | 0.74 | 0.83 | 0.81 | 1.23 |
| Growth | −4.4% | −12.4% | +121.7% | +0.9% | +0.6% | −26.4% | +12.8% | −2.3% | +51.7% | |
| Buybacks | n/a | 0.00 | 0.00 | −0.54 | −0.35 | −0.60 | −0.43 | −0.03 | 0.00 | −0.00 |
| Dividends paid | −0.49 | −0.53 | −0.68 | −0.76 | −0.74 | −0.73 | −0.72 | −0.72 | −0.85 | −1.20 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.56 | 0.62 | 0.60 | 0.74 | 0.85 | 0.78 | 0.69 | 0.59 | 0.83 | 1.12 |
| Total debt | n/a | 4.66 | 5.32 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.14 | n/a |
| Net cash (debt) | n/a | −4.04 | −4.72 | 0.73 | 0.85 | 0.76 | 0.68 | 0.58 | 0.69 | n/a |
| Shareholders’ equity | 0.59 | 0.63 | 5.61 | 4.63 | 4.76 | 4.08 | 4.03 | 3.88 | 11.73 | 11.79 |
| Debt to equity | n/a | 7.43 | 0.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 21.0% | 19.9% | 19.0% | 20.3% | 21.2% | 19.4% | 18.5% | 19.9% | 18.9% | 20.0% | |
| 10.1% | 10.7% | 8.4% | 8.0% | 10.3% | 8.5% | 10.3% | 8.9% | 6.7% | 8.1% | |
| 7.9% | 7.8% | 6.4% | 6.6% | 9.3% | 7.7% | 8.5% | 6.6% | 4.3% | 5.5% | |
| 6.2% | 6.2% | 4.5% | 4.9% | 7.3% | 5.5% | 7.1% | 5.4% | 3.4% | 4.7% | |
| 5.8% | 5.4% | 4.7% | 7.9% | 7.7% | 6.9% | 5.0% | 6.1% | 5.4% | 5.2% | |
| Spending | ||||||||||
| 0.8% | 0.8% | 0.7% | 0.8% | 0.8% | 0.7% | 0.7% | 0.8% | 0.8% | 0.7% | |
| 9.3% | 8.5% | 10.6% | 11.1% | 10.0% | 8.8% | 7.4% | 8.0% | 8.0% | 8.2% | |
| 4.2% | 3.9% | 3.5% | 3.2% | 3.6% | 3.6% | 3.6% | 3.6% | 3.9% | 3.9% | |
| 20.8% | 16.4% | 28.5% | 22.7% | 21.9% | 26.9% | 15.4% | 18.0% | 20.8% | 14.1% | |
| Returns | ||||||||||
| 96.0% | 91.8% | 7.7% | 13.2% | 19.7% | 19.7% | 26.0% | 18.8% | 4.4% | 9.4% | |
| n/a | 6.4% | 2.5% | 3.7% | 5.5% | 4.6% | 6.2% | 4.4% | 1.4% | 3.0% | |
| Balance and payout | ||||||||||
| n/a | 7.43 | 0.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | n/a | |
| n/a | 92.3% | 66.9% | 71.5% | 72.0% | 76.2% | 75.9% | 76.1% | 68.3% | 68.2% | |
| 86.7% | 91.6% | 158.1% | 124.3% | 79.0% | 90.9% | 69.0% | 98.9% | 165.4% | 108.0% | |
| 92.4% | 104.0% | 153.2% | 131.9% | 110.1% | 133.4% | 157.1% | 90.7% | 104.3% | 97.3% | |