Closing prices at the end of each trading day, from 7 Jan 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 0.3 | 22.2 | 380.8 | 87.4 | 0.0 |
| Growth | +7,700.0% | +1,612.9% | −77.1% | −100.0% | |
| Operating income | −82.7 | −201.3 | 38.8 | −314.7 | −153.3 |
| Net income | −87.9 | −198.4 | 49.3 | −301.7 | −144.7 |
| Growth | −712.4% | ||||
| EPS, diluted | −13.35 | −3.39 | 0.70 | −4.43 | −1.53 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating margin | −29,013.3% | −905.7% | 10.2% | −360.2% | n/a |
| Net margin | −30,853.0% | −892.4% | 12.9% | −345.4% | n/a |
| Free cash flow margin | −26,369.1% | −820.5% | 2.8% | −192.1% | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −74.8 | −179.9 | 11.9 | −167.6 | −123.3 |
| Capital expenditure | −0.4 | −2.5 | −1.2 | −0.2 | −0.1 |
| Free cash flow | −75.2 | −182.4 | 10.7 | −167.8 | −123.5 |
| Growth | −1,671.5% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 50.2 | 62.5 | 170.2 | 77.4 | 226.7 |
| Shareholders’ equity | −151.2 | 340.6 | 433.4 | 164.8 | 305.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| −29,013.3% | −905.7% | 10.2% | −360.2% | n/a | |
| −30,853.0% | −888.9% | 14.3% | −345.8% | n/a | |
| −30,853.0% | −892.4% | 12.9% | −345.4% | n/a | |
| −26,369.1% | −820.5% | 2.8% | −192.1% | n/a | |
| Spending | |||||
| 15,452.6% | 420.4% | 33.7% | 119.1% | n/a | |
| 13,660.7% | 571.9% | 49.5% | 130.9% | n/a | |
| 123.9% | 11.4% | 0.3% | 0.2% | n/a | |
| n/a | n/a | 9.3% | n/a | n/a | |
| Returns | |||||
| n/a | −58.2% | 11.4% | −183.1% | −47.4% | |
| −83.3% | −50.7% | 9.5% | −155.8% | −43.5% | |
| Balance and payout | |||||
| 16.5% | 13.0% | 16.2% | 14.9% | 8.2% | |