Closing prices at the end of each trading day, from 23 Jun 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 11.68 | 11.70 | 11.82 |
| Growth | +0.2% | +0.9% | |
| Operating income | 1.89 | 2.20 | 1.91 |
| Net income | 0.96 | 1.27 | 1.19 |
| Growth | +33.3% | −7.0% | |
| EPS, diluted | 1.73 | 2.30 | 2.14 |
| Growth | +32.9% | −7.0% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 23.7% | 26.2% | 25.7% |
| Operating margin | 16.2% | 18.8% | 16.1% |
| Net margin | 8.2% | 10.9% | 10.0% |
| Free cash flow margin | 12.0% | 14.0% | 12.0% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 2.04 | 2.28 | 2.21 |
| Capital expenditure | −0.63 | −0.64 | −0.79 |
| Free cash flow | 1.41 | 1.64 | 1.42 |
| Growth | +16.6% | −13.4% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 1.11 | 1.59 | 1.92 |
| Total debt | n/a | n/a | 5.27 |
| Net cash (debt) | n/a | n/a | −3.35 |
| Shareholders’ equity | 9.20 | 9.92 | 13.26 |
| Debt to equity | n/a | n/a | 0.40 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| 23.7% | 26.2% | 25.7% | |
| 16.2% | 18.8% | 16.1% | |
| 11.2% | 13.9% | 12.7% | |
| 8.2% | 10.9% | 10.0% | |
| 12.0% | 14.0% | 12.0% | |
| Spending | |||
| 7.7% | 8.1% | 9.5% | |
| 5.4% | 5.5% | 6.7% | |
| 27.7% | 22.6% | 21.8% | |
| Returns | |||
| 10.4% | 12.8% | 8.9% | |
| n/a | 5.4% | 4.9% | |
| Balance and payout | |||
| n/a | n/a | 0.40 | |
| n/a | 58.4% | 45.3% | |