Closing prices at the end of each trading day, from 14 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Net income | 7.06 | 7.12 | 3.32 | 1.53 | 3.57 |
| Growth | +0.8% | −53.4% | −53.8% | +132.6% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | 30.56 | 10.63 | −28.20 | −27.07 | 24.56 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash and securities | 207.76 | 195.20 | 190.47 | 243.36 | 230.97 |
| Shareholders’ equity | 58.44 | 56.60 | 55.23 | 94.00 | 88.85 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Operations | |||||
| 30.56 | 10.63 | −28.20 | −27.07 | 24.56 | |
| Growth | −65.2% | −365.3% | |||
| Investment | |||||
| −1.86 | −12.28 | −4.92 | 122.41 | −22.30 | |
| Financing | |||||
| 10.93 | −5.26 | 19.69 | −32.14 | −33.76 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.