Closing prices at the end of each trading day, from 17 Sep 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 114.0 | 148.9 | 245.3 | 252.8 | 277.2 | 259.0 | 254.4 | 249.3 |
| Growth | +30.6% | +64.8% | +3.1% | +9.7% | −6.5% | −1.8% | −2.0% | |
| Operating income | −55.1 | −94.7 | −227.4 | −179.1 | −275.9 | −692.1 | −217.5 | −105.3 |
| Net income | −52.7 | −87.2 | −224.4 | −176.3 | −270.4 | −675.2 | −208.1 | −95.7 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | −2.27 | −0.69 | −19.72 | −47.50 | −13.88 | −5.96 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | −48.4% | −63.6% | −92.7% | −70.9% | −99.5% | −267.2% | −85.5% | −42.2% |
| Net margin | −46.2% | −58.6% | −91.5% | −69.8% | −97.6% | −260.6% | −81.8% | −38.4% |
| Free cash flow margin | −66.6% | −55.9% | −47.2% | −56.2% | −69.5% | −57.3% | −50.1% | −26.5% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −74.0 | −81.9 | −112.5 | −141.5 | −192.3 | −148.3 | −127.3 | −66.0 |
| Capital expenditure | −1.9 | −1.3 | −3.3 | −0.6 | −0.3 | −0.2 | −0.1 | −0.0 |
| Free cash flow | −75.9 | −83.2 | −115.8 | −142.1 | −192.6 | −148.5 | −127.5 | −66.0 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 48.0 | 137.7 | 941.6 | 746.4 | 538.5 | 372.0 | 228.3 | 182.3 |
| Shareholders’ equity | −204.4 | −307.1 | 1,224.1 | 1,239.3 | 1,063.9 | 464.2 | 304.8 | 235.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 114.0 | 148.9 | 245.3 | 252.8 | 277.2 | 259.0 | 254.4 | 249.3 | |
| Growth | +30.6% | +64.8% | +3.1% | +9.7% | −6.5% | −1.8% | −2.0% | |
| 36.3 | 53.9 | 84.4 | 106.6 | 138.5 | 105.8 | 86.1 | 72.9 | |
| 37.2 | 54.2 | 166.2 | 94.6 | 146.4 | 126.6 | 121.2 | 88.0 | |
| −55.1 | −94.7 | −227.4 | −179.1 | −275.9 | −692.1 | −217.5 | −105.3 | |
| Growth | ||||||||
| −52.3 | −89.2 | −225.8 | −179.0 | −269.7 | −675.3 | −209.9 | −94.5 | |
| 0.0 | −0.8 | 0.6 | −5.4 | 0.1 | 3.9 | 2.8 | 0.4 | |
| −52.7 | −87.2 | −224.4 | −176.3 | −270.4 | −675.2 | −208.1 | −95.7 | |
| Growth | ||||||||
| Per share | ||||||||
| n/a | n/a | −2.27 | −0.69 | −19.72 | −47.50 | −13.88 | −5.96 | |
| n/a | n/a | −2.27 | −0.69 | −19.72 | −47.50 | −13.88 | −5.96 | |
| Growth | ||||||||
| n/a | n/a | 99.0 | 254.1 | 13.7 | 14.2 | 15.0 | 16.0 | |
| n/a | n/a | 99.0 | 254.1 | 13.7 | 14.2 | 15.0 | 16.0 | |
| Growth | +156.5% | −94.6% | +3.6% | +5.5% | +7.0% | |||
† The diluted share count jumps at 2021 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.