Closing prices at the end of each trading day, from 17 Sep 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 114.0 | 148.9 | 245.3 | 252.8 | 277.2 | 259.0 | 254.4 | 249.3 |
| Growth | +30.6% | +64.8% | +3.1% | +9.7% | −6.5% | −1.8% | −2.0% | |
| Operating income | −55.1 | −94.7 | −227.4 | −179.1 | −275.9 | −692.1 | −217.5 | −105.3 |
| Net income | −52.7 | −87.2 | −224.4 | −176.3 | −270.4 | −675.2 | −208.1 | −95.7 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | −2.27 | −0.69 | −19.72 | −47.50 | −13.88 | −5.96 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | −48.4% | −63.6% | −92.7% | −70.9% | −99.5% | −267.2% | −85.5% | −42.2% |
| Net margin | −46.2% | −58.6% | −91.5% | −69.8% | −97.6% | −260.6% | −81.8% | −38.4% |
| Free cash flow margin | −66.6% | −55.9% | −47.2% | −56.2% | −69.5% | −57.3% | −50.1% | −26.5% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −74.0 | −81.9 | −112.5 | −141.5 | −192.3 | −148.3 | −127.3 | −66.0 |
| Capital expenditure | −1.9 | −1.3 | −3.3 | −0.6 | −0.3 | −0.2 | −0.1 | −0.0 |
| Free cash flow | −75.9 | −83.2 | −115.8 | −142.1 | −192.6 | −148.5 | −127.5 | −66.0 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 48.0 | 137.7 | 941.6 | 746.4 | 538.5 | 372.0 | 228.3 | 182.3 |
| Shareholders’ equity | −204.4 | −307.1 | 1,224.1 | 1,239.3 | 1,063.9 | 464.2 | 304.8 | 235.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| −48.4% | −63.6% | −92.7% | −70.9% | −99.5% | −267.2% | −85.5% | −42.2% | |
| −45.9% | −59.9% | −92.1% | −70.8% | −97.3% | −260.7% | −82.5% | −37.9% | |
| −46.2% | −58.6% | −91.5% | −69.8% | −97.6% | −260.6% | −81.8% | −38.4% | |
| −66.6% | −55.9% | −47.2% | −56.2% | −69.5% | −57.3% | −50.1% | −26.5% | |
| Spending | ||||||||
| 31.8% | 36.2% | 34.4% | 42.2% | 50.0% | 40.9% | 33.8% | 29.2% | |
| 32.7% | 36.4% | 67.8% | 37.4% | 52.8% | 48.9% | 47.6% | 35.3% | |
| 1.7% | 0.9% | 1.4% | 0.2% | 0.1% | 0.1% | 0.0% | 0.0% | |
| Returns | ||||||||
| n/a | n/a | −18.3% | −14.2% | −25.4% | −145.4% | −68.3% | −40.6% | |
| n/a | −17.4% | −16.3% | −12.2% | −22.2% | −114.5% | −47.7% | −29.6% | |
| Balance and payout | ||||||||
| n/a | 25.0% | 9.5% | 12.8% | 11.0% | 18.6% | 27.5% | 23.5% | |