Closing prices at the end of each trading day, from 29 Sep 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|
| Revenue | 45.7 | n/a | 5.0 | n/a |
| Growth | ||||
| Operating income | −8.6 | −67.3 | −72.6 | −52.9 |
| Net income | −56.7 | −58.8 | −109.2 | −51.9 |
| Growth | ||||
| EPS, diluted | −2.23 | −2.31 | −2.52 | −0.54 |
| FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|
| Operating margin | −18.9% | n/a | −1,451.0% | n/a |
| Net margin | −124.0% | n/a | −2,184.6% | n/a |
| Free cash flow margin | −8.9% | n/a | −1,137.0% | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|
| Operating cash flow | −3.0 | −43.2 | −56.7 | −51.8 |
| Capital expenditure | −1.0 | −1.2 | −0.2 | −0.2 |
| Free cash flow | −4.1 | −44.5 | −56.9 | −52.0 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|
| Cash | 64.1 | 42.8 | 91.5 | 60.9 |
| Shareholders’ equity | −185.4 | −241.3 | 75.0 | 25.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 45.7 | n/a | 5.0 | n/a | |
| Growth | ||||
| 42.1 | 54.5 | 58.2 | 44.9 | |
| n/a | 13.0 | 15.3 | 10.0 | |
| −8.6 | −67.3 | −72.6 | −52.9 | |
| Growth | ||||
| −56.7 | −58.8 | −109.2 | −51.9 | |
| n/a | n/a | 0.6 | n/a | |
| −56.7 | −58.8 | −109.2 | −51.9 | |
| Growth | ||||
| Per share | ||||
| −2.23 | −2.31 | −2.52 | −0.54 | |
| −2.23 | −2.31 | −2.52 | −0.54 | |
| Growth | ||||
| 25.4 | 25.4 | 43.3 | 95.8 | |
| 25.4 | 25.4 | 43.3 | 95.8 | |
| Growth | +0.0% | +70.4% | +121.0% | |
† The diluted share count jumps at 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.