Closing prices at the end of each trading day, from 22 Feb 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 1.4 | 25.0 |
| Growth | +1,663.0% | ||||
| Operating income | −0.1 | −1.5 | −5.8 | −14.6 | 2.9 |
| Net income | −0.5 | 1.5 | 3.4 | −12.4 | 2.9 |
| Growth | +127.4% | −463.8% | |||
| EPS, diluted | n/a | n/a | −1.84 | −4.38 | 0.04 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | −1,024.8% | 11.6% |
| Net margin | n/a | n/a | n/a | −875.4% | 11.5% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −1.1 | −0.4 | −5.7 | −16.9 | 10.2 |
| Buybacks | −0.7 | 0.0 | −211.9 | n/a | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.9 | 0.3 | 6.8 | 28.3 | 31.8 |
| Shareholders’ equity | −5.5 | 0.2 | −151.2 | 49.8 | 58.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Assets | |||||
| 0.9 | 0.3 | 6.8 | 28.3 | 31.8 | |
| n/a | n/a | n/a | 1.2 | 2.0 | |
| 204.0 | 230.8 | 33.7 | 83.1 | 101.3 | |
| Growth | +13.1% | −85.4% | +146.6% | +21.9% | |
| Liabilities | |||||
| 7.4 | 0.9 | 32.5 | 33.3 | 42.6 | |
| Equity | |||||
| −5.5 | 0.2 | −146.4 | −191.0 | −189.2 | |
| −5.5 | 0.2 | −151.2 | 49.8 | 58.7 | |
| Growth | −92,748.9% | +17.9% | |||