Closing prices at the end of each trading day, from 22 Feb 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 1.4 | 25.0 |
| Growth | +1,663.0% | ||||
| Operating income | −0.1 | −1.5 | −5.8 | −14.6 | 2.9 |
| Net income | −0.5 | 1.5 | 3.4 | −12.4 | 2.9 |
| Growth | +127.4% | −463.8% | |||
| EPS, diluted | n/a | n/a | −1.84 | −4.38 | 0.04 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | −1,024.8% | 11.6% |
| Net margin | n/a | n/a | n/a | −875.4% | 11.5% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −1.1 | −0.4 | −5.7 | −16.9 | 10.2 |
| Buybacks | −0.7 | 0.0 | −211.9 | n/a | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.9 | 0.3 | 6.8 | 28.3 | 31.8 |
| Shareholders’ equity | −5.5 | 0.2 | −151.2 | 49.8 | 58.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| n/a | n/a | n/a | −1,024.8% | 11.6% | |
| n/a | n/a | n/a | −875.4% | 16.6% | |
| n/a | n/a | n/a | −875.4% | 11.5% | |
| Spending | |||||
| n/a | n/a | n/a | 441.1% | 38.6% | |
| n/a | n/a | n/a | n/a | 30.5% | |
| Returns | |||||
| n/a | 920.4% | n/a | −25.0% | 4.9% | |
| −0.2% | 0.7% | 10.1% | −15.0% | 2.8% | |
| Balance and payout | |||||
| 3.6% | 0.4% | 96.4% | 40.1% | 42.1% | |