Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 383.3 | 421.6 | 450.9 | 464.9 | 656.9 | 777.6 | 691.3 | 657.3 | 696.2 | 678.9 |
| Growth | +10.0% | +7.0% | +3.1% | +41.3% | +18.4% | −11.1% | −4.9% | +5.9% | −2.5% | |
| Operating income | 13.1 | 8.4 | −7.0 | −13.9 | 64.1 | 102.0 | 22.5 | −3.8 | −28.4 | −43.2 |
| Net income | 13.8 | 14.3 | 1.9 | −6.6 | 58.1 | 453.2 | 12.4 | −11.1 | −97.0 | −42.3 |
| Growth | +3.1% | −87.0% | −454.4% | +679.8% | −97.3% | −189.6% | ||||
| EPS, diluted | 0.56 | 0.57 | 0.08 | −0.27 | 2.13 | 16.07 | 0.42 | −0.39 | −3.30 | −1.41 |
| Growth | +1.8% | −86.0% | −437.5% | +654.5% | −97.4% | −192.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.0% | 26.6% | 25.6% | 22.1% | 31.1% | 34.5% | 28.9% | 26.2% | 23.1% | 22.3% |
| Operating margin | 3.4% | 2.0% | −1.6% | −3.0% | 9.8% | 13.1% | 3.3% | −0.6% | −4.1% | −6.4% |
| Net margin | 3.6% | 3.4% | 0.4% | −1.4% | 8.8% | 58.3% | 1.8% | −1.7% | −13.9% | −6.2% |
| Free cash flow margin | n/a | n/a | n/a | −0.0% | 8.5% | 10.4% | −13.0% | −1.7% | −1.1% | −10.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 42.6 | 3.5 | 31.4 | 62.3 | 128.7 | 218.9 | 20.5 | 25.7 | 29.7 | −16.3 |
| Capital expenditure | n/a | n/a | n/a | −62.4 | −72.7 | −138.0 | −110.4 | −37.1 | −37.2 | −51.8 |
| Free cash flow | n/a | n/a | n/a | −0.1 | 56.0 | 80.9 | −90.0 | −11.4 | −7.5 | −68.1 |
| Growth | +44.3% | −211.3% | ||||||||
| Buybacks | 0.0 | −15.1 | −1.5 | 0.0 | 0.0 | 0.0 | −13.4 | 0.0 | 0.0 | −18.2 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 115.7 | 131.5 | 121.9 | 158.5 | 202.4 | 314.4 | 195.2 | 175.1 | 153.1 | 180.8 |
| Total debt | 0.0 | 30.6 | 86.0 | 129.9 | 136.0 | 68.0 | 49.8 | 38.4 | 26.7 | 0.5 |
| Net cash (debt) | 115.7 | 100.9 | 35.9 | 28.6 | 66.4 | 246.3 | 145.4 | 136.8 | 126.4 | 180.2 |
| Shareholders’ equity | 270.8 | 278.6 | 291.0 | 293.7 | 373.2 | 854.1 | 883.9 | 891.6 | 822.3 | 797.9 |
| Debt to equity | 0.00 | 0.11 | 0.30 | 0.44 | 0.36 | 0.08 | 0.06 | 0.04 | 0.03 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 42.6 | 3.5 | 31.4 | 62.3 | 128.7 | 218.9 | 20.5 | 25.7 | 29.7 | −16.3 | |
| Growth | −91.8% | +802.9% | +98.3% | +106.6% | +70.0% | −90.6% | +25.6% | +15.4% | −155.0% | |
| 27.2 | 29.4 | 32.0 | 45.1 | 52.7 | 42.9 | 43.2 | 53.8 | 62.4 | 57.3 | |
| Investment | ||||||||||
| n/a | n/a | n/a | −62.4 | −72.7 | −138.0 | −110.4 | −37.1 | −37.2 | −51.8 | |
| calc | n/a | n/a | n/a | −0.1 | 56.0 | 80.9 | −90.0 | −11.4 | −7.5 | −68.1 |
| Growth | +44.3% | −211.3% | ||||||||
| calc | n/a | n/a | n/a | −0.00 | 2.06 | 2.87 | −3.05 | −0.40 | −0.26 | −2.27 |
| −55.6 | −194.1 | −112.4 | −60.8 | −72.5 | −130.8 | −109.6 | −35.7 | −36.4 | 86.1 | |
| Financing | ||||||||||
| 40.8 | 207.0 | 75.1 | 37.7 | −19.0 | 21.9 | −29.6 | −9.9 | −15.5 | −41.8 | |
| 0.0 | −15.1 | −1.5 | 0.0 | 0.0 | 0.0 | −13.4 | 0.0 | 0.0 | −18.2 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.