Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.19 | 8.93 | 8.92 | 8.86 | 10.32 | 12.70 | 12.60 | 12.10 | 12.04 |
| Growth | +9.1% | −0.1% | −0.7% | +16.6% | +23.0% | −0.8% | −4.0% | −0.5% | |
| Operating income | 1.44 | 1.97 | 2.14 | 2.24 | 2.28 | 2.34 | 2.49 | 4.47 | −0.88 |
| Net income | 3.00 | 1.50 | 1.76 | 1.89 | 2.10 | 2.26 | 2.30 | 3.83 | −0.39 |
| Growth | −50.1% | +17.5% | +7.2% | +11.3% | +7.5% | +2.0% | +66.4% | −110.3% | |
| EPS, diluted | 13.65 | 6.78 | 7.94 | 8.49 | 9.43 | 10.14 | 10.33 | 17.18 | −1.77 |
| Growth | −50.3% | +17.1% | +6.9% | +11.1% | +7.5% | +1.9% | +66.3% | −110.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.8% | 30.7% | 32.7% | 33.9% | n/a | n/a | n/a | n/a | n/a |
| Operating margin | 17.6% | 22.0% | 24.0% | 25.3% | 22.1% | 18.4% | 19.8% | 36.9% | −7.3% |
| Net margin | 36.6% | 16.8% | 19.7% | 21.3% | 20.3% | 17.8% | 18.3% | 31.6% | −3.3% |
| Free cash flow margin | 18.2% | 11.0% | 11.0% | 8.5% | 8.4% | 1.9% | −11.3% | −26.0% | −31.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.53 | 2.55 | 2.97 | 3.26 | 3.34 | 3.17 | 3.21 | 3.65 | 3.26 |
| Capital expenditure | −1.04 | −1.57 | −1.99 | −2.51 | −2.46 | −2.93 | −4.63 | −6.80 | −7.02 |
| Free cash flow | 1.49 | 0.98 | 0.98 | 0.76 | 0.87 | 0.24 | −1.42 | −3.15 | −3.77 |
| Growth | −34.3% | +0.1% | −22.9% | +15.3% | −72.0% | −682.0% | |||
| Dividends paid | −0.79 | −0.90 | −0.99 | −1.10 | −1.26 | −1.38 | −1.50 | −1.56 | −1.58 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.27 | 2.79 | 2.25 | 5.25 | 4.47 | 2.71 | 1.62 | 2.98 | 1.86 |
| Shareholders’ equity | 10.09 | 10.86 | 11.05 | 12.08 | 13.54 | 13.14 | 14.31 | 17.04 | 15.02 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 29.8% | 30.7% | 32.7% | 33.9% | n/a | n/a | n/a | n/a | n/a | |
| 17.6% | 22.0% | 24.0% | 25.3% | 22.1% | 18.4% | 19.8% | 36.9% | −7.3% | |
| 17.3% | 22.6% | 25.7% | 27.4% | 24.3% | 21.7% | 22.9% | 39.8% | −3.7% | |
| 36.6% | 16.8% | 19.7% | 21.3% | 20.3% | 17.8% | 18.3% | 31.6% | −3.3% | |
| 18.2% | 11.0% | 11.0% | 8.5% | 8.4% | 1.9% | −11.3% | −26.0% | −31.3% | |
| Spending | |||||||||
| 0.7% | 0.7% | 0.8% | 0.9% | 0.9% | 0.8% | 0.8% | 0.8% | 0.8% | |
| 8.7% | 8.5% | 8.4% | 8.8% | 8.0% | 7.1% | 7.6% | 7.8% | 7.5% | |
| 12.7% | 17.6% | 22.3% | 28.3% | 23.9% | 23.0% | 36.7% | 56.2% | 58.3% | |
| 18.4% | 26.0% | 21.0% | 19.7% | 18.5% | 18.2% | 19.1% | 19.6% | n/a | |
| Returns | |||||||||
| 29.7% | 13.8% | 15.9% | 15.6% | 15.5% | 17.2% | 16.1% | 22.5% | −2.6% | |
| 16.2% | 7.8% | 9.3% | 7.5% | 7.8% | 8.3% | 7.2% | 9.7% | −1.0% | |
| Balance and payout | |||||||||
| 44.8% | 41.7% | 39.9% | 50.6% | 47.5% | 49.6% | 51.1% | 52.8% | 57.7% | |
| 26.3% | 59.9% | 56.5% | 58.5% | 59.9% | 61.3% | 65.1% | 40.9% | n/a | |
| 52.9% | 91.7% | 101.4% | 146.0% | 144.3% | 566.7% | n/a | n/a | n/a | |