Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Revenue | 0.0 | 8.5 | 55.4 | 136.6 | 144.2 | 611.3 |
| Growth | +547.9% | +146.6% | +5.5% | +324.0% | ||
| Operating income | −0.3 | −20.9 | −42.9 | −98.3 | −72.2 | −236.5 |
| Net income | −0.6 | −23.5 | −44.6 | −149.3 | n/a | n/a |
| Growth | ||||||
| EPS, diluted | −0.38 | −0.41 | −0.47 | −1.31 | −1.16 | −0.91 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Gross margin | n/a | −11.2% | 19.9% | n/a | n/a | n/a |
| Operating margin | n/a | −244.4% | −77.5% | −72.0% | −50.1% | −38.7% |
| Net margin | n/a | −275.1% | −80.6% | −109.3% | n/a | n/a |
| Free cash flow margin | n/a | −691.6% | −131.0% | −93.7% | −552.7% | −454.1% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −0.1 | −0.9 | 58.7 | 13.8 | −115.4 | 89.7 |
| Capital expenditure | −0.0 | −58.3 | −131.3 | −141.8 | −681.6 | −2,865.8 |
| Free cash flow | −0.1 | −59.1 | −72.5 | −128.0 | −797.0 | −2,776.1 |
| Growth | ||||||
| Buybacks | n/a | n/a | 0.0 | 0.0 | −31.3 | 0.0 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Cash | 11.8 | 38.8 | 29.0 | 3.3 | 44.0 | 1,592.0 |
| Total debt | n/a | 7.2 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 31.6 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −2.6 | 72.3 | 59.5 | 124.8 | 497.7 | 1,717.5 |
| Debt to equity | n/a | 0.10 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 May 2021 | FY2022† 31 May 2022 | FY2023† 31 May 2023 | FY2024 31 May 2024 | FY2025† 31 May 2025 | FY2026 31 May 2026 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 0.0 | 8.5 | 55.4 | 136.6 | 144.2 | 611.3 | |
| Growth | +547.9% | +146.6% | +5.5% | +324.0% | ||
| 0.0 | 9.5 | 44.4 | 148.3 | 216.8 | 396.9 | |
| 0.0 | −1.0 | 11.0 | n/a | n/a | n/a | |
| Growth | ||||||
| 0.3 | 19.9 | 53.9 | 97.8 | 107.9 | 332.1 | |
| −0.3 | −20.9 | −42.9 | −98.3 | −72.2 | −236.5 | |
| Growth | ||||||
| −0.6 | −21.9 | −45.0 | −149.6 | −231.0 | −181.5 | |
| 0.0 | 0.5 | −0.5 | 0.1 | 0.1 | 1.8 | |
| −0.6 | −23.5 | −44.6 | −149.3 | n/a | n/a | |
| Growth | ||||||
| Per share | ||||||
| −0.38 | −0.41 | −0.47 | −1.31 | −1.16 | −0.91 | |
| −0.38 | −0.41 | −0.47 | −1.31 | −1.16 | −0.91 | |
| Growth | ||||||
| 1.5 | 57.1 | 94.0 | 114.1 | 201.2 | 275.2 | |
| 1.5 | 57.1 | 94.0 | 114.1 | 201.2 | 275.2 | |
| Growth | +3,680.2% | +64.5% | +21.4% | +76.4% | +36.8% | |
† The diluted share count jumps at 2022 and 2023 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.