Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Revenue | 0.0 | 8.5 | 55.4 | 136.6 | 144.2 | 611.3 |
| Growth | +547.9% | +146.6% | +5.5% | +324.0% | ||
| Operating income | −0.3 | −20.9 | −42.9 | −98.3 | −72.2 | −236.5 |
| Net income | −0.6 | −23.5 | −44.6 | −149.3 | n/a | n/a |
| Growth | ||||||
| EPS, diluted | −0.38 | −0.41 | −0.47 | −1.31 | −1.16 | −0.91 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Gross margin | n/a | −11.2% | 19.9% | n/a | n/a | n/a |
| Operating margin | n/a | −244.4% | −77.5% | −72.0% | −50.1% | −38.7% |
| Net margin | n/a | −275.1% | −80.6% | −109.3% | n/a | n/a |
| Free cash flow margin | n/a | −691.6% | −131.0% | −93.7% | −552.7% | −454.1% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −0.1 | −0.9 | 58.7 | 13.8 | −115.4 | 89.7 |
| Capital expenditure | −0.0 | −58.3 | −131.3 | −141.8 | −681.6 | −2,865.8 |
| Free cash flow | −0.1 | −59.1 | −72.5 | −128.0 | −797.0 | −2,776.1 |
| Growth | ||||||
| Buybacks | n/a | n/a | 0.0 | 0.0 | −31.3 | 0.0 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Cash | 11.8 | 38.8 | 29.0 | 3.3 | 44.0 | 1,592.0 |
| Total debt | n/a | 7.2 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 31.6 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −2.6 | 72.3 | 59.5 | 124.8 | 497.7 | 1,717.5 |
| Debt to equity | n/a | 0.10 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 May 2021 | FY2022 31 May 2022 | FY2023 31 May 2023 | FY2024 31 May 2024 | FY2025 31 May 2025 | FY2026 31 May 2026 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| n/a | −11.2% | 19.9% | n/a | n/a | n/a | |
| n/a | −244.4% | −77.5% | −72.0% | −50.1% | −38.7% | |
| n/a | −256.7% | −81.3% | −109.5% | −160.2% | −29.7% | |
| n/a | −275.1% | −80.6% | −109.3% | n/a | n/a | |
| n/a | −691.6% | −131.0% | −93.7% | −552.7% | −454.1% | |
| Spending | ||||||
| n/a | 233.3% | 97.3% | 71.6% | 74.8% | 54.3% | |
| n/a | 681.4% | 237.0% | 103.8% | 472.7% | 468.8% | |
| Returns | ||||||
| n/a | −32.5% | −75.0% | −119.6% | n/a | n/a | |
| −3.8% | −19.6% | −16.9% | −19.6% | n/a | n/a | |
| Balance and payout | ||||||
| n/a | 0.10 | n/a | n/a | n/a | n/a | |
| 16.6% | 34.0% | 73.6% | 83.6% | 66.1% | 62.3% | |