Closing prices at the end of each trading day, from 5 Apr 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 50.3 | 443.0 | 242.1 | 58.2 | 197.3 |
| Growth | +780.3% | −45.3% | −76.0% | +239.1% | |
| Net income | 18.9 | 73.6 | 25.8 | −55.0 | −71.4 |
| Growth | +290.1% | −64.9% | −312.9% | ||
| EPS, diluted | 1,867.97 | 7.36 | 17.55 | −31.16 | −40.43 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | 20.4% | 22.2% | 20.6% | −34.9% | −4.1% |
| Net margin | 37.5% | 16.6% | 10.7% | −94.5% | −36.2% |
| Free cash flow margin | n/a | −5.9% | −7.7% | 43.1% | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | 3.1 | 29.9 | 53.6 | 55.1 | 0.8 |
| Capital expenditure | n/a | −56.0 | −72.4 | −30.0 | n/a |
| Free cash flow | n/a | −26.1 | −18.7 | 25.1 | n/a |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash and securities | 8.1 | 28.2 | 56.2 | 33.4 | 32.6 |
| Shareholders’ equity | 80.3 | 294.2 | 318.7 | 264.1 | 190.2 |
In millions of MYR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025† 30 Jun 2025 |
|---|---|---|---|---|---|
| Assets | |||||
| 8.1 | 28.2 | 56.2 | 33.4 | 32.6 | |
| n/a | 55.1 | 111.6 | 113.3 | 78.0 | |
| n/a | n/a | 0.0 | n/a | n/a | |
| 121.4 | 328.6 | 395.7 | 272.9 | 206.4 | |
| Growth | +170.7% | +20.4% | −31.0% | −24.4% | |
| Liabilities | |||||
| 37.4 | 34.1 | 76.9 | 8.8 | 16.2 | |
| Equity | |||||
| 80.3 | 294.2 | 318.7 | 264.1 | 190.2 | |
| Growth | +266.5% | +8.4% | −17.2% | −28.0% | |
| Per share and net cash | |||||
| n/a | n/a | 26.4 | 26.4 | 1.8 | |
| calc | n/a | n/a | 12.06 | 9.99 | 107.75 |
† The number of shares outstanding jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.
Lines marked calc are worked out here from filed figures; point at one for how. Shown in MYR as filed; the screener converts to dollars.