Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.92 | 1.13 | 1.33 | 1.53 | 1.89 | 2.11 | 2.59 | 2.89 | 3.12 | 3.03 |
| Growth | +22.4% | +17.7% | +15.4% | +23.1% | +12.1% | +22.5% | +11.5% | +8.0% | −2.9% | |
| Net income | −0.07 | 0.17 | 0.38 | 0.36 | 0.77 | 0.57 | 0.52 | 0.10 | 0.32 | −1.43 |
| Growth | +124.3% | −4.3% | +112.3% | −25.9% | −8.7% | −80.1% | +211.6% | −542.7% | ||
| EPS, diluted | −1.99 | 1.58 | 3.52 | 3.12 | 6.01 | 3.82 | 3.18 | 0.54 | 1.80 | −8.44 |
| Growth | +122.8% | −11.4% | +92.6% | −36.4% | −16.8% | −83.0% | +233.3% | −568.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | −7.1% | 15.0% | 28.6% | 23.7% | 40.9% | 27.0% | 20.1% | 3.6% | 10.4% | −47.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.39 | 0.45 | 0.57 | 0.68 | 0.88 | 1.01 | 1.29 | 1.63 | 1.50 | 1.41 |
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | −0.05 | −0.21 |
| Dividends paid | −0.24 | −0.31 | −0.38 | −0.45 | −0.53 | −0.66 | −0.76 | −0.85 | −0.90 | −0.91 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.13 | 0.25 | 0.23 | 0.19 | 0.57 | 0.36 | 0.83 | 0.62 | 0.55 | 0.55 |
| Total debt | 4.16 | 4.76 | 5.48 | 6.78 | 7.56 | 8.79 | 10.16 | 11.32 | 12.24 | 12.40 |
| Net cash (debt) | −4.04 | −4.51 | −5.24 | −6.59 | −6.99 | −8.43 | −9.33 | −10.70 | −11.69 | −11.85 |
| Shareholders’ equity | 4.90 | 5.95 | 7.34 | 8.87 | 11.73 | 16.19 | 18.97 | 18.47 | 17.89 | 15.47 |
| Debt to equity | 0.85 | 0.80 | 0.75 | 0.76 | 0.65 | 0.54 | 0.54 | 0.61 | 0.68 | 0.80 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.92 | 1.13 | 1.33 | 1.53 | 1.89 | 2.11 | 2.59 | 2.89 | 3.12 | 3.03 | |
| Growth | +22.4% | +17.7% | +15.4% | +23.1% | +12.1% | +22.5% | +11.5% | +8.0% | −2.9% | |
| 0.06 | 0.08 | 0.09 | 0.11 | 0.13 | 0.15 | 0.18 | 0.20 | 0.17 | 0.12 | |
| −0.07 | 0.17 | 0.38 | 0.36 | 0.77 | 0.57 | 0.52 | 0.10 | 0.32 | −1.43 | |
| Growth | +124.3% | −4.3% | +112.3% | −25.9% | −8.7% | −80.1% | +211.6% | −542.7% | ||
| Per share | ||||||||||
| −1.99 | 1.59 | 3.53 | 3.13 | 6.03 | 3.83 | 3.18 | 0.54 | 1.80 | −8.44 | |
| −1.99 | 1.58 | 3.52 | 3.12 | 6.01 | 3.82 | 3.18 | 0.54 | 1.80 | −8.44 | |
| Growth | +122.8% | −11.4% | +92.6% | −36.4% | −16.8% | −83.0% | +233.3% | −568.9% | ||
| 76.1 | 91.5 | 103.0 | 112.2 | 126.1 | 146.9 | 161.7 | 170.9 | 172.1 | 170.3 | |
| 76.1 | 92.1 | 103.3 | 112.5 | 126.5 | 147.5 | 161.7 | 170.9 | 172.1 | 170.3 | |
| Growth | +21.0% | +12.2% | +8.9% | +12.4% | +16.6% | +9.6% | +5.7% | +0.7% | −1.0% | |