Closing prices at the end of each trading day, from 29 Dec 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.6 | 20.8 | 31.5 | 24.5 | 1.1 | 7.8 | 39.5 | 11.8 | 0.0 | 0.0 |
| Growth | +173.9% | +51.4% | −22.4% | −95.7% | +631.8% | +409.0% | −70.1% | −99.7% | −100.0% | |
| Operating income | −21.9 | −12.6 | −11.5 | −60.0 | −16.4 | −28.3 | −19.5 | −36.4 | −14.2 | −11.3 |
| Net income | −22.1 | −12.6 | −12.8 | −70.9 | −10.3 | −32.5 | −1.4 | −38.5 | −39.2 | 55.4 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.51 | −0.51 | 0.63 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −287.5% | −60.4% | −36.5% | −244.9% | −1,552.1% | −365.3% | −49.4% | −307.7% | −41,734.7% | n/a |
| Net margin | −290.6% | −60.5% | −40.5% | −289.7% | −967.8% | −419.1% | −3.7% | −325.9% | −115,068.9% | n/a |
| Free cash flow margin | −77.0% | −27.9% | −11.1% | −79.8% | n/a | n/a | n/a | −195.7% | −65,460.2% | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −5.8 | −5.6 | −3.4 | −19.2 | −13.8 | −29.1 | 2.5 | −19.5 | −21.2 | −10.4 |
| Capital expenditure | −0.0 | −0.2 | −0.1 | −0.3 | n/a | n/a | n/a | −3.6 | −1.1 | n/a |
| Free cash flow | −5.9 | −5.8 | −3.5 | −19.5 | n/a | n/a | n/a | −23.1 | −22.3 | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.9 | 0.4 | 2.7 | 0.3 | 11.2 | 12.6 | 11.0 | 1.3 | 0.2 | 31.7 |
| Total debt | 4.4 | 14.7 | 22.1 | 20.5 | 25.3 | 5.3 | 1.9 | 2.1 | 2.1 | 1.0 |
| Net cash (debt) | −3.5 | −14.3 | −19.4 | −20.2 | −14.1 | 7.3 | 9.1 | −0.8 | −1.9 | 30.7 |
| Shareholders’ equity | −26.0 | −37.2 | −9.2 | −32.7 | −20.0 | −2.3 | −19.9 | −43.5 | −79.4 | 94.8 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.01 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 7.6 | 20.8 | 31.5 | 24.5 | 1.1 | 7.8 | 39.5 | 11.8 | 0.0 | 0.0 | |
| Growth | +173.9% | +51.4% | −22.4% | −95.7% | +631.8% | +409.0% | −70.1% | −99.7% | −100.0% | |
| n/a | 1.6 | 25.0 | 26.1 | 3.7 | 7.1 | 21.7 | n/a | n/a | n/a | |
| −0.2 | −1.4 | 6.2 | 5.1 | 2.5 | 3.9 | 4.0 | 10.7 | 11.4 | 9.6 | |
| −21.9 | −12.6 | −11.5 | −60.0 | −16.4 | −28.3 | −19.5 | −36.4 | −14.2 | −11.3 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.6 | −16.0 | −17.8 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | |
| −22.1 | −12.6 | −12.8 | −70.9 | −10.3 | −32.5 | −1.4 | −38.5 | −39.2 | 55.4 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.51 | −0.51 | 0.63 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 66.8 | 75.4 | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 75.1 | 77.2 | 87.3 | |
| Growth | +2.8% | +13.0% | ||||||||