Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.96 | 1.48 | 0.96 | 1.77 | 1.76 | 4.21 | 3.06 | 3.63 | 3.88 | 5.60 |
| Growth | +53.4% | −35.2% | +84.2% | −0.1% | +138.8% | −27.5% | +18.9% | +7.0% | +44.2% | |
| Net income | 0.11 | 0.08 | 0.06 | 0.15 | 0.15 | 0.41 | 0.17 | 0.47 | 0.46 | 0.53 |
| Growth | −31.9% | −25.1% | +161.1% | +2.2% | +168.7% | −59.0% | +183.1% | −2.2% | +13.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 11.6% | 5.1% | 5.9% | 8.4% | 8.6% | 9.7% | 5.5% | 13.1% | 11.9% | 9.4% |
| Free cash flow margin | −66.1% | −128.1% | −149.8% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.63 | −1.86 | −1.42 | −2.08 | −0.43 | −2.60 | −0.73 | −0.23 | 2.79 | 3.27 |
| Capital expenditure | −0.01 | −0.03 | −0.02 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | −0.64 | −1.90 | −1.44 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.34 | 0.12 | 0.11 | 0.14 | 0.54 | 0.34 | 0.39 | 0.35 | 1.51 | 0.49 |
| Shareholders’ equity | 0.29 | 1.46 | 0.59 | 0.77 | 1.19 | 1.83 | 1.59 | 1.89 | 3.54 | 4.28 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 30.9% | 10.1% | 19.2% | 24.1% | 21.5% | 25.3% | 16.7% | 36.7% | 32.8% | 23.0% | |
| 11.6% | 5.1% | 5.9% | 8.4% | 8.6% | 9.7% | 5.5% | 13.1% | 11.9% | 9.4% | |
| −66.1% | −128.1% | −149.8% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Spending | ||||||||||
| n/a | n/a | n/a | n/a | 14.7% | 10.5% | 22.8% | 18.2% | 19.0% | 17.8% | |
| 1.2% | 2.2% | 1.9% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 3.7% | −15.4% | 17.5% | 12.3% | 14.5% | 13.8% | 14.1% | 13.0% | 12.9% | 15.4% | |
| Returns | ||||||||||
| 38.2% | 5.2% | 9.7% | 19.4% | 12.7% | 22.4% | 10.5% | 25.1% | 13.1% | 12.3% | |
| 1.9% | 0.9% | 0.6% | 1.2% | 1.0% | 1.9% | 0.8% | 1.9% | 1.9% | 1.8% | |
| Balance and payout | ||||||||||
| 76.4% | 82.9% | 86.3% | 84.5% | 83.0% | 77.3% | 77.7% | 79.7% | 70.3% | 69.6% | |