Closing prices at the end of each trading day, from 11 Jan 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | |
|---|---|---|
| Operating income | −5.8 | −9.8 |
| Net income | 1,891.6 | −222.3 |
| Growth | −111.8% |
| FY2024 | FY2025 | |
|---|---|---|
| Shareholders’ equity | 4,352.3 | 3,305.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|
| Assets | ||
| 4,363.9 | 3,381.9 | |
| Growth | −22.5% | |
| Liabilities | ||
| 11.6 | 76.6 | |
| Equity | ||
| 1,891.6 | 1,669.3 | |
| 4,352.3 | 3,305.3 | |
| Growth | −24.1% | |
| Per share and net cash | ||
| 48.5 | 107.6 | |
| calc | 89.78 | 30.73 |
† The number of shares outstanding jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.
Lines marked calc are worked out here from filed figures; point at one for how.